Compare reading text with the preserved source. Line breaks and spacing are retained; long lines wrap to fit the screen. A file's role does not establish that its text has been checked.
Capital Outlay Fund — extracted reading text
Machine-extracted OCR text · Review label: Known limitations
Date: 7/16/2015
FY16 Recommended Revenue Budget by Department
2nd Prior 1st Prior Current Budget Budget Budget +/-
Account Account Title Actual Actual Original Recommended +/- %
301 CAPITAL OUTLAY FUND
3100R CAPITAL OUTLAY REVENUE
311200 AD VALOREM TAXES-DELINQ $0.00 $1,113.35 $0.00 $0.00 $0.00 NA
TAXES $0.00 $1,113.35 $0.00 $0.00 $0.00 NA
341910 CHARGES FOR SERVICES $0.00 $26,475.00 $0.00 $0.00 $0.00 NA
CHARGES FOR SERVICES $0.00 $26,475.00 $0.00 $0.00 $0.00 NA
361101 INTEREST ON TIME DEPOSITS $37,874.79 $34,385.89 $30,000.00 $50,000.00 $20,000.00 66.7%
361104 STATE INVESTMENT POOL INT $3,151.77 $2,494.75 $5,000.00 $10,000.00 $5,000.00 100.0%
361400 GAIN OR (LOSS) SALE INVST ($4,280.14) ($6,134.21) $0.00 $0.00 $0.00 NA
366990 DONATIONS-OTHER $0.00 $0.00 $0.00 $600,000.00 $600,000.00 NA
MISCELLANEOUS REVENUE $36,746.42 $30,746.43 $35,000.00 $660,000.00 $625,000.00 1785.7%
381104 BUDG TRF-TOURIST DEVELP $0.00 $0.00 $0.00 $15,000.00 $15,000.00 NA
389901 BALANCES-CASH $0.00 $0.00 $2,250,000.00 $1,860,277.00 ($389,723.00) (17.3%)
OTHER SOURCES $0.00 $0.00 $2,250,000.00 $1,875,277.00 ($374,723.00) (16.7%)
TOTAL DEPARTMENT $36,746.42 $58,334.78 $2,285,000.00 $2,535,277.00 $250,277.00 11.0%
Date: 7/16/2015
FY16 Recommended Expenditure Budget by Department
Account 2nd Prior 1st Prior Current Budget Recommended Recommended Budget +/-
Account Title Acutal Actual Original Base New +/- %
301 CAPITAL OUTLAY FUND
3110 CAPITAL OUTLAY PROJECTS
562121 FWB HOSPITAL - 2ND FLOOR $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 0.0%
562173 BRACKIN BUILDING $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 0.0%
562190 OTHER CONSTRUCTION $0.00 $0.00 $210,000.00 $426,000.00 $0.00 $216,000.00 102.9%
563155 FIBER OPTIC NETWORK ($17,483.78) $161,673.32 $1,075,000.00 $1,050,000.00 $0.00 ($25,000.00) (2.3%)
563190 OTHER IMPROVEMENTS $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 0.0%
564102 GENERAL GOVERNMENT EQUIP $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 0.0%
CAPITAL OUTLAY ($17,483.78) $161,673.32 $1,285,000.00 $1,476,000.00 $0.00 $191,000.00 14.9%
TOTAL DEPARTMENT ($17,483.78) $161,673.32 $1,285,000.00 $1,476,000.00 $0.00 $191,000.00 14.9%
Download this text file with its original spacing ↓
Only a preview is loaded on this record page. The linked reading pages contain the remaining text and work without JavaScript.