READ ALONGSIDE THE SOURCE
Fort Walton Beach — Comprehensive Financial Report September 30, 2015 — reading text
Part 16 of 41. These parts divide the reading text for browsing; they are not the source document's page numbers.
Machine-extracted text — ADID-68.pdf
Machine-extracted OCR text · Review label: Machine produced / unreviewed
Compare this copy with the preserved source. Review labels describe the recorded status of this file; they do not guarantee that the text is error-free. Spacing and line breaks are retained, with long lines wrapped to fit the screen.
interest rates. The City's
policy encourages shorter-term investments for operating funds in order to meet the anticipated
cash flow requirements. The investment policies for the pension plans do not specifically address
interest rate risk.
Credit Rate Risk – State law limits investments of surplus public funds to those investments
described above. According to the City's General Employees' Pension Plan investment policy,
investment in all domestic corporate fixed income securities is limited to those securities rated "A"
or higher by Moody, S&P, or Fitch, except that up to 10% of the fixed income securities may have a
rating below "A" but not less than "Baa". As of September 30, 2015, the General Employees'
Pension Plan held no investments whose rating was below Baa; the Plan's intent, in compliance
with Florida Statutes 112.661(5)(b), is to sell any investment, whose rating falls below the policy
threshold, as soon as it is economically feasible. Investments in the General Employees' Pension
Plan whose rating was less than "A" at September 30, 2015, comprised 0% of the total cost of fixed
income securities in the Plan. The Police Officers' Pension Fund limits investment in fixed income
securities to those rated "Baa/BBB" or higher by a major rating service. The Firefighters' Pension
Fund limits investment in fixed income securities to those securities rated "Baa/BBB" or higher by a
major rating service. All Pension Plans were in compliance with its respective investment policy
regarding credit rate risk as of September 30, 2015.
44
CITY OF FORT WALTON BEACH, FLORIDA
NOTES TO THE FINANCIAL STATEMENTS
SEPTEMBER 30, 2015
3. DEPOSITS AND INVESTMENTS – CONTINUED
Investments – Continued
Credit Rate Risk – Continued – The Moody's rating ranges of the different investment classes held
by each respective plan at September 30, 2015, are as follows:
General Pension Police Pension
Plan Plan Fire Pension Plan
Money market funds Aaa-A Aaa-A Aaa-A
Corporate CMOs Aaa-Aa1 N/A N/A
Corporate debt Aaa-Baa3 Aa2-A3 Aa2-Baa2
U.S. Treasury Aaa Aaa Aaa
U.S. government agencies Aaa-A2 Aaa Aaa
U.S. government pools A1 N/A N/A
The Beal Memorial Cemetery investment policy does not limit investments to those with specific
credit ratings for domestic or international equities. The overall rating of fixed income investments
shall be at least investment grade based on the rating of two of the three Nationally Recognized
Statistical Rating Organizations (NRSRO).
Concentration Credit Risk – The City places no limit on the amount that may be invested in any one
issuer, in regards to its general operations investments. The City encourages portfolio
diversification to minimize each of the types of risk related to investments.
The General Employees' Pension Fund limits investment of fixed income securities of any single
issuer to no more than 10% of the cost of all fixed income securities. As of September 30, 2015, the
largest investment in a single corporate issuer of debt was below 1% of the cost of all fixed income
securities.
No more than 3% of the fair value of the total fixed income portfolio in the Police Officers' Pension
Fund may be invested in the securities of any single corporate issuer. As of September 30, 2015,
the largest investment in a single corporate issuer of debt was below 1% of the value of all
corporate fixed income securities.
No more than 10% of the fair value of the total fixed income investments may be held in the
Firefighters' Pension Fund may be held in any single corporate issuer. As of September 30, 2015,
the largest investment in a single corporate issuer of debt was 1.53% of the fair value of all fixed
income securities.
45
CITY OF FORT WALTON BEACH, FLORIDA
NOTES TO THE FINANCIAL STATEMENTS
SEPTEMBER 30, 2015
3. DEPOSITS AND INVESTMENTS – CONTINUED
Investments – Continued
Concentration Credit Risk – Continued - The Beal Memorial Cemetery investment policy limits
investment concentrations as follows:
Domestic Equities – no more than 5% of the total equity portfolio valued at market may be
invested in the equity of any one corporation; ownership of the shares of one company shall
not exceed 2% of those outstanding and not more than 25% of equity valued at market may
be held in any one sector.
International Equities – no more than 5% of the total equity portfolio valued at market may
be invested in the common equity of any one corporation; ownership of the shares of one
company shall not exceed 2% of those outstanding and not more than 25% of equity valued
at market may be held in any one sector.
Fixed Income Investments – securities of any one issuer shall not exceed 5% of a total bond
portfolio at time of purchase.
4. RECEIVABLES
Receivables at September 30, 2015, were as follows:
Governmental Activities Business-Type Activities
Community Other
Redevelop- Other Gov't Proprietary
General ment Fund Funds Utilities Sanitation Funds Total
Taxes $ 17,745 $ - $ - $ - $ - $ - $ 17,745
Accounts 88,604 3,311 178 621,817 205,643 44,649 964,202
Less allowance for
doubtful accounts - - - (44,251) (8,660) (2,695) (55,606)
Assessments 48,998 - - 7,360 - - 56,358
Other 836,922 - - - - - 836,922
Total receivables, net $ 992,269 $ 3,311 $ 178 $ 584,926 $ 196,983 $ 41,954 $ 1,819,621
During fiscal year 2015, the City sold a building for $462,000 and will receive $442,000 of the
proceeds over twelve years ($2,917 monthly payments started November 2014). This note
receivable bears interest at 5% per year and includes a balloon payment of $232,362 due to the
City in October 2026. The balance of this note receivable is $429,922 as of September 30, 2015.
During fiscal year 2014, the City sold a recreational center for $425,000 and will receive the
proceeds over twelve years ($1,500 monthly principal only payments started October 2014). The
City has calculated imputed interest on the receivable, but it has not been recorded as the imputed
amount was deemed to be immaterial to the financial statements. The balance of this note
receivable is $407,000 as of September 30, 2015.
46
CITY OF FORT WALTON BEACH, FLORIDA
NOTES TO THE FINANCIAL STATEMENTS
SEPTEMBER 30, 2015
4. RECEIVABLES – CONTINUED
Due from Other Governments
The City's receivables from other governments for governmental activities as of September 30,
2015, are $118,171. Due from other governments in the governmental activities consists primarily
of state proceeds related to the Bud and Dorie Day Trail grant as well as Community Development
Block Grant receivables due from the federal government.
The City's receivables from other governments for business-type as of September 30, 2015, are
$35,542 which consists of charges for services due from another local municipality in the City’s
Sanitation Fund.
5. CHANGES IN CAPITAL ASSETS
Capital asset activity for the year ended September 30, 2015, was as follows:
Beginning Ending
Balance Increases Decreases Transfers Balance
Governmental activities
Capital assets not being
depreciated/amortized
Land $ 9,936,698 $ 1,112,144 $ - $ - $ 11,048,842
Construction in progress 4,470,218 3,003,879 - (6,669,538) 804,559
Total capital assets not
being depreciated/amortized 14,406,916 4,116,023 - (6,669,538) 11,853,401
Capital assets being depreciated/amortized
Buildings 16,093,414 839,414 (708,658) 6,876,968 23,101,138
Improvements other than buildings 15,222,216 1,092,171 (12,294) 646,360 16,948,453
Infrastructure 12,664,953 237,632 - (37,909) 12,864,676
Software 513,184 3,000 - - 516,184
Machinery and equipment 9,572,964 1,772,122 (607,405) 380,705 11,118,386
Equipment under capital lease 59,390 67,774 - - 127,164
Total capital assets
being depreciated/amortized 54,126,121 4,012,113 (1,328,357) 7,866,124 64,676,001
Less accumulated depreciation/amortization
Buildings (8,733,494) (560,569) 708,658 (951,912) (9,537,317)
Improvements other than buildings (9,381,957) (621,730) 12,294 (254,572) (10,245,965)
Infrastructure (8,615,048) (333,888) - 37,909 (8,911,027)
Software (340,310) (107,052) - - (447,362)
Machinery and equipment (7,406,861) (620,706) 607,405 (9,448) (7,429,610)
Equipment under capital lease (1,436) (6,973) - - (8,409)
Total accumulated
depreciation/amortization (34,479,106) (2,250,918) 1,328,357 (1,178,023) (36,579,690)
Total capital assets
being depreciated/amortized, net 19,647,015 1,761,195 - 6,688,101 28,096,311
Governmental activities, net $ 34,053,931 $ 5,877,218 $ - $ 18,563 $ 39,949,712
47
CITY OF FORT WALTON BEACH, FLORIDA
NOTES TO THE FINANCIAL STATEMENTS
SEPTEMBER 30, 2015
5. CHANGES IN CAPITAL ASSETS – CONTINUED
