READ ALONGSIDE THE SOURCE
Okaloosa County BOCC — September 18, 2014 — reading text
Part 8 of 29. These parts divide the reading text for browsing; they are not the source document's page numbers.
Machine-extracted text — 01-Agenda Packet.pdf
Machine-extracted OCR text · Review label: Machine produced / unreviewed
Compare this copy with the preserved source. Review labels describe the recorded status of this file; they do not guarantee that the text is error-free. Spacing and line breaks are retained, with long lines wrapped to fit the screen.
Category: Update
Prepared By: Aida Wilkinson
SCHEDULED Initiator: Aida Wilkinson
Sponsors:
TDC ITEM (ID # 3361) DOC ID: 3361
Financial Update - September
Updated: 9/15/2014 4:40 PM by Aida Wilkinson Page 1
Packet Pg. 30
3.b.a
Financial Update
September 2014
FY 2013-14 AMENDED BUDGET: $36,835,319
Financial data as of 09/12/14
The adopted budget of $33,967,750 has been amended during the year to record BP grant funds for
marketing, FDEP grant funds for Okaloosa Island dune restoration, FDOT grant funds for seasonal transit
service on Okaloosa Island and Destin, FDEP grant funds for Okaloosa Island dune walkovers, reserve
carryforwards, and other unanticipated revenues.
REVENUE ANALYSIS
Attachment: III.b. Financial Update (3361 : Financial Update - September)
Reserves are the largest component of budgeted revenues because the budget reflects anticipated
revenues as well as current cash on hand. Reserves/cash on hand is a budget “placeholder” and
represents the accumulation of unspent prior year bed tax dollars; it’s not an actual source of incoming
revenues for the year.
Tourist development taxes comprise the largest part of actual annual revenue collections. Each
percentage is anticipated to generate $2.4M, for a total of $12M in bed taxes. Lodging establishments
th
remit bed tax collections to the tax collector by the 20 of each month for the preceding month. The tax
th
collector reconciles and remits the revenues to the County by the 10 of the following month. Due to the
timing of this process, $11.7M in actual revenue represents collections through July. Based on these
receipts, tourist development tax revenues are on track to generate $14.4M this year, which is $924K or
6.8% more than last year’s collections.
September 12, 2014 Packet
Tourist Development Department, Okaloosa County, FL Pg. 31
Financial Update – September 2014 3.b.a
EXPENSE ANALYSIS
Attachment: III.b. Financial Update (3361 : Financial Update - September)
Reserves are the largest component of budgeted expenses because budgeted expenses must equal
budgeted revenues. The budgeted use/drawdown of reserves is reflected in the amount by which
budgeted reserves expenses are less than budgeted reserves revenues:
$21M reserve revenue – $15M reserve expenses = $6M budgeted use/drawdown for capital projects.
Each percentage of the bed tax is required to be spent in a certain way per County Ordinance.
September 12, 2014 Tourist Development Department, Okaloosa County, FL
2 of 5 Packet Pg. 32
Financial Update – September 2014 3.b.a
EXPENSES BY LEVEL OF TOURIST DEVELOPMENT TAX RESTRICTION
FIRST PERCENTAGE
(These permissible uses are intended to be representative, not all-inclusive)
• beach park facilities or beach improvements
• beach & waterway maintenance, renourishment,
restoration, enhancement, access
• tourist destination facilities
Attachment: III.b. Financial Update (3361 : Financial Update - September)
SECOND PERCENTAGE
(These permissible uses are intended to be representative, not all-inclusive)
• visitor services, brochure distribution, communication
and research
• tourist bureau administration
• lifeguard services and protection
September 12, 2014 Tourist Development Department, Okaloosa County, FL
3 of 5 Packet Pg. 33
Financial Update – September 2014 3.b.a
THIRD PERCENTAGE
(These permissible uses are intended to be representative, not all-inclusive)
• operations, maintenance, improvement of Visitor
Welcome or Information Centers, Convention Center,
and Tourist Destination Facilities
• promotion of the Convention Center and Tourist
Destination Facilities
Attachment: III.b. Financial Update (3361 : Financial Update - September)
FOURTH PERCENTAGE
(These permissible uses are intended to be representative, not all-inclusive)
• expansion, renovation, reconstruction of the convention
center and outdoor venues
September 12, 2014 Tourist Development Department, Okaloosa County, FL
4 of 5 Packet Pg. 34
Financial Update – September 2014 3.b.a
FIFTH PERCENTAGE
(These permissible uses are intended to be representative, not all-inclusive)
• tourism promotion
Attachment: III.b. Financial Update (3361 : Financial Update - September)
PROMOTIONAL ACTIVITIES (-548xxx accounts)
RevPAR
Revenue per available room (RevPAR) is a widely used performance metric in the lodging industry.
RevPar is a measurement for a point in time, so it is most appropriately used when comparing equivalent
time periods (e.g. February 2014 to February 2013). However, since year-to-year comparison is not
possible until twelve months of data are obtained, it is being presented here to establish benchmarks.
RevPar = gross monthly receipts divided by days in month divided by number of units
(data taken from Tax Collector’s monthly reports)
TDC Recommendation to BCC
Approve the financial update as presented.
September 12, 2014 Tourist Development Department, Okaloosa County, FL
5 of 5 Packet Pg. 35
3.c
Tourist Development Council Meeting: 09/18/14 02:00 PM
1540 Miracle Strip Parkway Department: Tourist Development Council
Fort Walton Beach, FL 32548 Category: Update
Prepared By: Aida Wilkinson
SCHEDULED Initiator: Aida Wilkinson
Sponsors:
TDC ITEM (ID # 3362) DOC ID: 3362
Expenditure Transaction Analysis - August
Updated: 9/15/2014 4:41 PM by Aida Wilkinson Page 1
Packet Pg. 36
3.c.a
Expenditure Transaction Analysis
August 2014
Pursuant to Florida Statutes 125.0104(4)(e), “The council shall continuously review expenditures…
Expenditures which the council believes to be unauthorized shall be reported to the county governing
board and the Department of Revenue”. One of the most comprehensive reports from the County’s
accounting system is the Expenditure Transaction Analysis, which lists the fiscal period, date, transaction
type, check number, vendor number, vendor name, dollar amount, and description for each tourist
development tax expenditure transaction. This report is being provided to assist the TDC in identifying
possibly unauthorized expenditures.
Attachment: III.c. Expenditure Transactions (3362 : Expenditure Transaction Analysis - August)
The following pages provide transaction detail for the month of August 2014.
TDC Recommendation to BCC
For informational purposes only; no action needed.
September 12, 2014 Packet
Tourist Development Department, Okaloosa County, FL Pg. 37
**August Transactions**
SUNGARD PENTAMATION, INC. PAGE NUMBER: 1
DATE: 09/12/2014 OKALOOSA COUNTY BOCC AUDIT11
TIME: 12:27:30 EXPENDITURE TRANSACTION ANALYSIS
SELECTION CRITERIA: transact.yr=’14’ and transact.period=’11’ and transact.fund=’104’
ACCOUNTING PERIOD: 12/14
FUND − 104 − TOURIST DEVELOPMENT FUND
DEPARTMENT − 1151 − 5TH TDT−TOURISM PROMOTION
ACCOUNT DATE T/C ENCUMBR REFERENCE VENDOR BUDGET EXPENDITURES ENCUMBRANCES DESCRIPTION
534003
