Compare reading text with the preserved source. Line breaks and spacing are retained; long lines wrap to fit the screen. A file's role does not establish that its text has been checked.
Initial Budget 2016 2017 County Commissioners Final — extracted reading text
Machine-extracted OCR text · Review label: Known limitations
CareerSource Okaloosa Walton
2016/2017 Initial Budget
Revenue 2016/2017
Initial Budget
Adult Estimated Carry Forward $249,540
Adult Allocation $430,663
Dislocated Worker (DW) Estimated Carry Forward $251,683
Dislocated Worker (DW) Allocation $469,868
Youth Estimated Carry Forward $279,496
Youth Allocation $377,506
Welfare Transition (WTP or TANF) Allocation $446,488
Wagner Peyser Estimated Carry Forward $106,374
Wagner Peyser Allocation $156,713
Disabled Veteran Program (DVOP) Proposal to DEO $119,420
Local Veteran Program (LVER) Proposal to DEO $82,756
Reemployment Assessments (REASEA) Estimated Carry Forward $64,010
University of West Florida Contract Estimated Carry Forward $24,556
University of West Florida Contract
Extension Allocation $72,835
Military Spouse Allocation $268,343
Jobs Driven National Emergency Grant Estimated Carry Forward $89,973
Supplemental Nutrition Assistance
Program (SNAP) Allocation $68,000
Rural Initiative Allocation $130,000
Project Jump Start Estimated Carry Forward $31,766
Shelter House Contract Estimated Carry Forward $16,421
Est. Carry Forward $1,113,819
Proposals Submitted $202,176
Initial Allocations $2,420,416 Last Year Initial Budget
Total Revenue 2016/2017 $3,736,411 $3,698,748
Expense
Program Expense Admin Expense Total Expense
Salaries $1,084,487 $158,107 $1,242,594
Insurance Waiver $47,047 $7,260 $54,307
Employer FICA $87,318 $12,749 $100,067
Health & Life Insurance Benefits $76,676 $3,217 $79,893
Retirement $86,758 $12,649 $99,407
Cell Phone Allowance $9,888 $1,284 $11,172
Unemployment Tax $2,646 $386 $3,032
Workers Comp $5,829 $647 $6,476
Temp Services $28,324 $0 $28,324
Accounting and Audit $0 $24,610 $24,610
Legal $0 $3,600 $3,600
Consulting Services $1,800 $3
Download this text file with its original spacing ↓
Only a preview is loaded on this record page. The linked reading pages contain the remaining text and work without JavaScript.