Compare reading text with the preserved source. Line breaks and spacing are retained; long lines wrap to fit the screen. A file's role does not establish that its text has been checked.
CTTF Fund Overview — extracted reading text
Machine-extracted OCR text · Review label: Known limitations
COUNTY TRANSPORTATION TRUST FUND - OVERVIEW
HISTORICAL STAFFING SUMMARY:
Category FY13 FY14 FY15 FY16
Full-time Administrative & Support 54 54 53 49
Full-time Management & Professional 9 9 9 9
Full-time Operations & Trades 54 54 54 62
Total 119 119 118 120
EXPENDITURES:
Expenditures Budget
FY13 FY14 FY15 FY16 FY15/FY16 Increase/
Category Actual Actual Original Approved +/- Decrease
Personnel Services $5,951,687 $6,305,758 $6,551,681 $6,750,956 $199,275 3.0%
Operating Expenses $2,212,716 $2,261,493 $2,547,225 $2,742,529 $195,304 7.7%
Capital Outlay $23,326 $221,228 $1,338,649 $1,393,966 $55,317 4.1%
Debt Service $0 $0 $0 $0 $0 0%
Grants & Aids $0 $0 $0 $0 $0 0%
Other Uses $0 $0 $0 $0 $73,512 0%
Total $8,187,729 $8,518,479 $10,437,555 $10,960,963 $523,408 5.0%
ACCOUNTS:
FY14 FY15 FY16 FY15/FY16 Increase/
Code Category Approved Approved Approved +/- Decrease
10 SALARIES & WAGES $4,566,312 $4,520,805 $4,601,575 $80,770 1.8%
Employee increases and overtime costs
20 BENEFITS $1,964,892 $2,030,876 $2,149,381 $118,505 5.8%
Provided by Human Resources; Adjustment in stipend
31 PROFESSIONAL SERVICES $30,500 $3,000 $103,000 $100,000 3333.3%
Contracting engineering services for project design
34 CONTRACT SERVICES $138,508 $134,518 $135,454 $936 0.7%
40 TRAVEL & PER DIEM $5,850 $6,200 $7,250 $1,050 16.9%
Travel and continued education expenses for engineers, surveyor
41 COMMUNICATIONS SERVICES $26,540 $27,740 $32,160 $4,420 15.9%
Southern Linc phone replacements (15); Smart phones (2)
42 FREIGHT & POSTAGE $2,100 $2,000 $2,000 $0 0%
43 UTILITY SERVICES $109,000 $123,500 $192,500 $69,000 55.9%
Increase for construction debris removal to permitted landfill
44 RENTS & LEASES $6,820 $6,820 $8,320
Download this text file with its original spacing ↓
Only a preview is loaded on this record page. The linked reading pages contain the remaining text and work without JavaScript.