READ ALONGSIDE THE SOURCE
Okaloosa County BOCC — August 12, 2014 — reading text
Part 7 of 12. These parts divide the reading text for browsing; they are not the source document's page numbers.
Machine-extracted text — 01-Agenda Packet.pdf
Machine-extracted OCR text · Review label: Machine produced / unreviewed
Compare this copy with the preserved source. Review labels describe the recorded status of this file; they do not guarantee that the text is error-free. Spacing and line breaks are retained, with long lines wrapped to fit the screen.
systems at Airport Operations Center (AOC).
Develop non-airline revenue and retail operations.
PROGRAM GOAL:
To provide safe, affordable, dependable air transportation and support services in a premier facility that ensures
comfort and convenience for business, military and leisure travelers.
KEY OBJECTIVES:
1. Exceed all federal (FAA, TSA, etc.) and state (FDOT) regulatory operating standard for safety and security.
2. Provide a financially self-sufficient enterprise where airport specific revenue exceeds expenditures.
3. Continue to develop air carrier services and support businesses that provide a positive economic impact on the
community that exceeds $500 million annually.
4. Build upon successful advertising and marketing campaigns to showcase the attributes of VPS to prevent
passenger leakage to other competing airports in the region.
5. Maintain the lowest cost per enplaned passenger in the region.
6. Keep all operations and maintenance related expenses at the lowest possible level.
7. Increase sources of non-airline revenue to lower airport rates and charges.
Packet Pg. 39
PERFORMANCE MEASURES:
Actual Estimated Adopted
Performance Measures
FY12/13 FY13/14 FY14/15
Achieve the lowest Cost per Enplaned Passenger (CEP) $6.06 (1) $4.58 $4.50
Maintain lowest debt per enplaned passenger $42.17 $45.15 $45.00
Maintain high debt service coverage ratio 1.74 2.20 2.20
$60.00
Increase non-airline revenue per sq. ft. of terminal space $64.53 $59.98 (2)
Achieve high non-airline revenue per enplaned passenger $18.71 $17.97 $18.56
Compare enplaned passengers per employee 19,504:1 11,012:1(3) 10,900:1
Notes:
1. Airport shared revenues were skewed based on anticipated Vision stimulated revenue
2. Terminal space increased over 10,000 SF with 2 gate concourse extension and TSA office space
3. FTE increased from 36 to 39 with addition of Airport Police and Airport Operations Center.
Packet Pg. 40
BOARD OF COUNTY COMMISSIONERS
OKALOOSA COUNTY, FLORIDA
SERVICE AREA: TRANSPORTATION
DEPARTMENT/PROGRAM: AIRPORTS/DESTIN AIRPORT (DTS), GENERAL AVIATION
PROGRAM DESCRIPTION: This program consists of the operation and maintenance of the general aviation
airport in Destin which provides excellent accessibility to coastal communities and resorts. Revenues are
derived from leases and fees charged through business operations based at the airport. With over 65,000 annual
flight operations of private and corporate aircraft, and approximately 395 acres DTS serves a variety of travelers
via two fixed base operators
REVENUE: Destin Airport generates revenue from landing fees, hangar leases and fixed-base operators.
Revenue Budget
FY12 FY13 FY14 FY15
Category Actual $ Actual $ Original $ Approved $
Operating Revenue 564,024 1,141,858 620,175 640,100
EXPENDITURES:
Expenditures Budget
FY12 FY13 FY14 FY15
Category Actual $ Actual $ Original $ Approved $
Personal Services 92,055 88,482 104,447 114,573
Operating Expenses 143,357 159,821 107,051 68,237
Capital Outlay 0 31,294 112,000 0
Other 0 0 0 0
Total 235,412 279,597 323,498 182,810
HISTORICAL STAFFING SUMMARY:
Category FY12 FY13 FY14 FY15
Full-time 3 2 2 2
Part-Time 0 0 0 0
Relief 0 0 0 0
Total 3 2 2 2
Packet Pg. 41
MAJOR ACCOMPLISHMENTS LAST YEAR:
Destin Airport was accepted into the Federal Aviation Administration Contract Tower Program.
A location / site study for the tower, including revised environmental assessment, was completed.
Taxilane connector adjacent to T-hangar complex was completed, and access road rehabilitated.
The following projects are planned for FY2014:
Design and construct a new Air Traffic Control Tower.
Design and reconstruction of taxiway, including adding new connector and widening intersections.
Pending FAA noise mitigation grant, voluntary purchase and/or insulation of four residential houses.
PROGRAM GOAL:
To provide a general aviation airport enviroment that is benefitial, destinctive, and conducive for private and
business aircraft operations. DTS will provide a safe and secure operating environment that is an exceptional
value for customers while minimizing noise impact and improving compatability with surrounding residential
areas.
KEY OBJECTIVES:
1. Exceed all federal (FAA, TSA) and state (FDOT) reglatory operating standards for security and security.
2. Provide a financially self-sufficient enterprise where airport specific revenue exceeds expenditures.
3. Implement recommendations of FAA Part 150 Noise Study.
4. Complete design and construct an air traffic control tower.
5. Develop residential noise mitigation plan to include voluntary home insulation or purchase.
PERFORMANCE MEASURES:
Actual Estimated Adopted
Performance Measures
FY12/13 FY13/14 FY14/15
Compare aircraft operations to employees (ratio) 35,000:1 23,333:1 35,000:1
Divide O&M expense by annual activity levels (ratio). $4.33:1 $2.95:1 $4.70:1
Determine cost per day acre by dividing annual O&M
$768.19 $521.89 $833.33
expense by facility size.
Packet Pg. 42
BOARD OF COUNTY COMMISSIONERS
OKALOOSA COUNTY, FLORIDA
SERVICE AREA: TRANSPORTATION
DEPARTMENT/PROGRAM: AIRPORTS/BOB SIKES AIRPORT (CEW) GENERAL AVIATION
PROGRAM DESCRIPTION: This program consists of the operation and maintenance of the Bob Sikes
general aviation airport near Crestview. CEW serves as the region’s industrial base providing a home to several
aerospace manufacturing and modification companies. With over 1,080 acres and an ILS equipped 8,000 foot
runway, the facility accommodates over 67,000 aircraft operations annually. An adjoining County industrial
park is also home to several non-aviation related companies and forms a designated Enterprise Zone for future
development opportunities. Over $26 million has been invested in airport infrastructure over the past three years
in anticipation of future growth.
REVENUE: Bob Sikes Airport revenue comes from fuel flowage fees, land and building leases and percentage
of gross sales by the Fixed Base Operator as well as other land and building (hangar) leases.
Revenue Budget
FY12 FY13 FY14 FY15
Category Actual $ Actual $ Original $ Approved $
Operating Revenue 496,091 450,996 416,830 372,352
EXPENDITURES:
Expenditures Budget
FY12 FY13 FY14 FY15
Category Actual $ Actual $ Original $ Approved $
Personal Services 119,787 130,437 159,545 119,285
Operating Expenses 205,049 130,436 124,909 83,808
Capital Outlay 404,305 2,580 93,000 85,000
Debt Service 65,262 102,002 484,192 484,192
Total 794,403 365,455 861,646 772,285
Packet Pg. 43
HISTORICAL STAFFING SUMMARY:
Category FY12 FY13 FY14 FY15
Full-time 1 1 1 1
Part-Time 0 0 0 0
Relief 0 0 0 0
Total 1 1 1 1
MAJOR ACCOMPLISHMENTS LAST YEAR:
Completed $10M reconstruction of taxiway A includes widening of taxiway intersections and adding aprons
and implementing stormwater improvements.
Completed $2M reconstruction of aircraft apron parallel to BAE Systems.
The following projects are planned for FY2014:
Relocate two general aviation hangars and construct public parking lot to accommodate construction of
new FBO terminal.
PROGRAM GOAL:
To provide a general aviation airport environment that is beneficial, distinctive and conducive for business
activity and industrial operations. CEW will provide a safe and secure operating environment that is an
exceptional value for customers and business partners.
KEY OBJECTIVES:
1. Exceed all federal (FAA, TSA) and state (FDOT) regulatory operating standards for safety and security.
2. Provide a financially self-sufficient enterprise where airport specific revenue exceeds expenditures.
3. Attract new companies and expand tenant occupancy on airfield and industrial park through aggressive
marketing.
4. Support military related programs and assist on-site aerospace companies with related operational
requirements needed to win contracts.
5. Work with Economic
