READ ALONGSIDE THE SOURCE
Okaloosa County BOCC — April 28, 2016 — Agenda Packet — reading text
Part 3 of 33. These parts divide the reading text for browsing; they are not the source document's page numbers.
Agenda Packet — extracted reading text
Machine-extracted OCR text · Review label: Known limitations
Compare this copy with the preserved source. Review labels describe the recorded status of this file; they do not guarantee that the text is error-free. Spacing and line breaks are retained, with long lines wrapped to fit the screen.
Packet Pg. 10
1.c.a
Financial Update
April 2016
FY 2015-16 AMENDED BUDGET: $51,952,056
Financial data as of 04/19/16
The adopted budget of $45,459,814 has been amended to record a refund of BP funds, FDEP grant for
dune walkover construction on Okaloosa Island, FDOT Urban Corridor grant for seasonal bus service to
Okaloosa Island and Destin, FWC & NRDA grants for artificial reef construction, and FY15 cash
carryforward.
REVENUE ANALYSIS
Attachment: I. c. Financial Update (5537 : Financial Update (Charlotte Dunworth))
Okaloosa County levies a 5% tourist development tax. Lodging establishments remit bed tax collections to
the Tax Collector by the 20th of each month for the preceding month. The Tax Collector reconciles and
remits the revenues to the County by the 10th of the following month. Due to the timing of this process,
$2.8M in actual revenue represents collections through February. Year-to-date tourist development tax
collections are $381K or 15.7% greater than the prior year.
April 25, 2016 Packet
Tourist Development Department, Okaloosa County, FL Pg. 11
Financial Update – April 2016 1.c.a
RevPAR
Revenue per available room (RevPAR) is a widely used performance metric in the lodging industry.
RevPAR is a measurement for a point in time, so it is most appropriately used when comparing equivalent
time periods (e.g. October 2014 to October 2013).
RevPar = gross monthly receipts divided by days in month divided by number of units
(data taken from Tax Collector’s monthly reports, so there is a reporting lag)
Attachment: I. c. Financial Update (5537 : Financial Update (Charlotte Dunworth))
April 25, 2016 Tourist Development Department, Okaloosa County, FL
2 of 8 Packet Pg. 12
Financial Update – April 2016 1.c.a
EXPENSE ANALYSIS
Attachment: I. c. Financial Update (5537 : Financial Update (Charlotte Dunworth))
Amended Budget: (1)$40K vendor refund; (2)$1K marketing interns; (3)$2K Florida Sports Foundation membership;
(4)$67K grant match; (5)$4.2M FY15 cash carryforward
April 25, 2016 Tourist Development Department, Okaloosa County, FL
3 of 8 Packet Pg. 13
Financial Update – April 2016 1.c.a
REVENUES & EXPENSES BY LEVEL OF TOURIST DEVELOPMENT TAX RESTRICTION
FIRST PERCENTAGE
(These permissible uses are intended to be representative, not all-inclusive)
beach park facilities or beach improvements
beach & waterway maintenance, renourishment,
restoration, enhancement, access
tourist destination facilities
Attachment: I. c. Financial Update (5537 : Financial Update (Charlotte Dunworth))
Amended Budget: (4)$67K grant match; (5)$4.2M FY15 cash carryforward
April 25, 2016 Tourist Development Department, Okaloosa County, FL
4 of 8 Packet Pg. 14
Financial Update – April 2016 1.c.a
SECOND PERCENTAGE
(These permissible uses are intended to be representative, not all-inclusive)
visitor services, brochure distribution, communication and
research
tourist bureau administration
lifeguard services and protection
Attachment: I. c. Financial Update (5537 : Financial Update (Charlotte Dunworth))
Amended Budget: (5)$4.2M FY15 cash carryforward
April 25, 2016 Tourist Development Department, Okaloosa County, FL
5 of 8 Packet Pg. 15
Financial Update – April 2016 1.c.a
THIRD PERCENTAGE
(These permissible uses are intended to be representative, not all-inclusive)
operations, maintenance, improvement of Visitor
Welcome or Information Centers, Convention Center, and
Tourist Destination Facilities, including museums
promotion of the Convention Center and Tourist
Destination Facilities
Attachment: I. c. Financial Update (5537 : Financial Update (Charlotte Dunworth))
Amended Budget: (5)$4.2M FY15 cash carryforward
April 25, 2016 Tourist Development Department, Okaloosa County, FL
6 of 8 Packet Pg. 16
Financial Update – April 2016 1.c.a
FOURTH PERCENTAGE
(These permissible uses are intended to be representative, not all-inclusive)
expansion, renovation, reconstruction of the convention
center and outdoor venues
Attachment: I. c. Financial Update (5537 : Financial Update (Charlotte Dunworth))
Amended Budget: (5)$4.2M FY15 cash carryforward
April 25, 2016 Tourist Development Department, Okaloosa County, FL
7 of 8 Packet Pg. 17
Financial Update – April 2016 1.c.a
FIFTH PERCENTAGE
(These permissible uses are intended to be representative, not all-inclusive)
tourism promotion
Attachment: I. c. Financial Update (5537 : Financial Update (Charlotte Dunworth))
Amended Budget: (2)$1K marketing interns; (3)$2K Florida Sports Foundation membership; (5)$4.2M FY15 cash
carryforward
Recommendation to BCC: Approve the financial update as presented.
April 25, 2016 Tourist Development Department, Okaloosa County, FL
8 of 8 Packet Pg. 18
1.d
Tourist Development Council Meeting: 04/28/16 02:00 PM
1540 Miracle Strip Parkway Department: Tourist Development Council
Fort Walton Beach, FL 32548 Category: Update
Prepared By: Aida Wilkinson
SCHEDULED Initiator: Aida Wilkinson
Sponsors:
TDC ITEM (ID # 5538) DOC ID: 5538
FY16 Strategic Marketing Plan amendment (Charlotte
Dunworth)
Updated: 4/25/2016 1:56 PM by Aida Wilkinson Page 1
Packet Pg. 19
1.d.a
TOURIST DEVELOPMENT DEPARTMENT MEMORANDUM
DATE: April 28, 2016
TO: Tourist Development Council
FROM: Ed Schroeder, Tourist Development Department Director
Attachment: I. d. FY16 SMP Amendment (5538 : FY16 Strategic Marketing Plan amendment (Charlotte Dunworth))
Charlotte Dunworth, Finance, Administration, & Compliance Manager
SUBJECT: FY 2015-16 Strategic Marketing Plan Amendment
STATEMENT OF ISSUE: Request approval to amend the FY16 Strategic Marketing Plan.
BACKGROUND: Pursuant to section C.200 of the TDD Manual, an amended Strategic Marketing Plan
shall be presented to the Council for review and recommendation to memorialize changes on a quarterly
basis, as necessary. The following changes are included:
In April, the Board approved expansion of the VisitFlorida America’s Best Vacations newspaper
insert placement to include one-page editorial at an additional cost of $10,000. Funds will be
reallocated from promotional reserves. Task order 176 will be revised to reflect this change.
Fox has purchased a major interest in National Geographic. The following assets (actually a
greater value) are being offered instead of event sponsorships: 1) custom digital article on
NatGeo.com on Beyond the Guidebook
