READ ALONGSIDE THE SOURCE
Fort Walton Beach Resolution — 2024-15 Adopting Budget FY 2024-25 — reading text
Part 1 of 4. These parts divide the reading text for browsing; they are not the source document's page numbers.
Machine-extracted text — fwb-41755-original.pdf
Machine-extracted OCR text · Review label: Machine produced / unreviewed
Compare this copy with the preserved source. Review labels describe the recorded status of this file; they do not guarantee that the text is error-free. Spacing and line breaks are retained, with long lines wrapped to fit the screen.
RESOLUTION 2024- 15
A RESOLUTION OF THE CITY COUNCIL OF THE CITY OF FORT WALTON
BEACH, FLORIDA, ADOPTING THE BUDGET FOR CERTAIN EXPENDITURES,
EXPENSES, CAPITAL IMPROVEMENTS AND CERTAIN INDEBTEDNESS FOR THE
CITY OF FORT WALTON BEACH, FLORIDA, FOR THE YEAR BEGINNING OCTOBER
1, 2024 AND ENDING SEPTEMBER 30, 2025; AND PROVIDING AN EFFECTIVE DATE
WHEREAS, each fiscal year, the City is required to adopt a budget for the operation of
the City government; and
WHEREAS, the City held a public FY 2024- 25 tentative millage rate meeting on June
25, 2024 and a public Budget Workshop on August 12, 2024 to discuss the FY 2024- 25 budget.
The City held public budget hearings on September 10, 2024 and September 24, 2024 to
formally adopt the FY 2024- 25 comprehensive budget as required by Section 200.065 of the
Florida Statutes; and
WHEREAS, the document entitled " City of Fort Walton Beach FY 2024- 25 Budget"
comprises the total amount of $60, 558, 326 for all funds reported; and
WHEREAS, it is the desire for the City Council for the City of Fort Walton Beach,
Florida to adopt a final budget for the fiscal year beginning October 1, 2024 and ending
September 30, 2025.
NOW, THEREFORE, BE IT RESOLVED BY THE CITY COUNCIL OF THE
CITY OF FORT WALTON BEACH, FLORIDA:
Section 1. Adoption of Budget
The City Council hereby approves and adopts the final FY 2024- 25 budget for the City of
Fort Walton Beach, Florida entitled " City of Fort Walton Beach FY 2024-25 Budget' which
comprises the total amount of $60, 558, 326 for all funds reported. The budget is being presented
as a balanced budget whereby there are sufficient revenues to offset all estimated expenditures or
expenses. All budget appropriations are based upon the total expenditures and/ or expenses even
though the budget has been prepared based on line items and summarized to a categorical level.
Section 2. Budget Amendments
a. The City Council may make any amendments to the adopted budget, by resolution, as
it may deem necessary and proper.
b. Budget amendments requesting additional expenditures or expenses must also identify
the corresponding funding source.
Section 3. Budget Transfers
Budget transfers shall be accomplished pursuant to Administrative Policy FIN -13 as
provided by Resolution 2011- 19 adopted by the City Council on August 16, 2011.
Section 4. Debt Service
a. Debt service for the General Fund will be paid from operating revenues from the
General Fund.
b. Debt service for the Utilities, Sanitation and Stormwater Enterprise Funds will be paid
from operating revenues from the Enterprise Funds.
RESOLUTION 2024- 15
Section 5. Carryovers
a. Projects that were not completed during the prior fiscal year are carried forward and
are funded with the corresponding carryover appropriations of the prior year. These are
commitments anticipated to be incomplete as of September 30, 2024 and will be continued and
made a part of the FY 2024-25 budget. The document entitled " City of Fort Walton Beach FY
2024- 25 Grant & CIP Project Carryovers" dated September 24, 2024 comprises the total amount
of $13, 425, 702 for all funds reported.
b. Encumbrances ( open purchase orders) that were not completed during the prior fiscal
year are carried forward and are funded with the corresponding carryover appropriations of the
prior year. These are commitments anticipated to be incomplete as of September 30, 2024 and
will be continued and made a part of the FY 2024- 25 budget. The document entitled " City of
Fort Walton Beach FY 2024- 25 Encumbrance Carryovers" dated September 24, 2024 comprises
the total amount of $10, 620, 662. 56 for all funds reported.
Section 6. Effective Date
This resolution shall become effective on and after October 1, 2024.
r
Adopted: ay o34 Q 74, --
Richard A. Rynearson, ayor
Attest: Approv d as to legal form and sufficiency
for the ' ity 9( Fort Walton Beach, only.
Kim V.Barnes, City Clerk s, City Attorney
FY 2024-2S Special Project Carryovers
CITY OF FORT WALTON BEACH
FY 2024- 25 Grant & CIP Project Carryovers
Council Meeting 9124 1024
Preston Hood Athletic Complex Expansion TBD 8. 062, 107
Preston Hood Athletic Complex Expansion 10% Change Orders TBD 806, 210
Liza Jackson Park Improvements 001- 1498. 552-3100 15, 861
Landing Improvements - Phase 2 - Restore Ad 001- 5352. 572. 6310 1, 070, 024
Landing Improvements - Phase 2 - TDC 001- 5352. 572. 6310 500, 000
Port Security Boal Cover Grant 001- 1591. 522- 6406 57, 921
001. 1499- 522- 6406 19, 307
Intersection &. Pedestrian Improvements 001- 1499- 541- 6351 86. 973
Tree Mitigation 001. 1205. 515. 5250 73. 880
General Fund I , r W
Rehabilitation of Housing 107. 1910. 554- 3400 51, 809
906irorksProject90 107. 1940. 554. 5265 8, 100
OK County Head Start 107- 1950. 554- 5253 20, 000
Elder Smicos of Okaloosa County 107- 1940- 554- 5257 18309
Greater Peace MB Church 107. 1940. 554- 5254 6,652
CDBG Fund 104, 870
Marilyn Craven - Beal Apartments 109-2000-552. 8200 8, 202
Ben Merrell - Merrell Properties 109- 2000. 552. 8200 1, 900
109- 2000-552- 8200 10, 000
Dewey Destin Enterprisen - Pink Coyote
Warren Hill - SFR -Demo (PR requested) 109- 2000. 552- 8200 4, 500
109. 2000. 552. 8200 10. 000
Board of Directors- Camp Walton Village Condo
109- 2000-552- 8200 1500
Danica Connell - Camp Brooks, LLC
Matthew Minnix - Thick Cookie Co 109. 2000. 552. 8200 7. 829
109. 2000-552. 8200 7, 925
Doug Wagner - Emerald Air Services, LLC
Dumpster Enclosure - 128 1 st Street SE 109. 2000. 552. 6310 5. 779
109. 5608- 541. 6351 65, 000
Wayfiinding
109- 2000-552. 6310 148, 724
CRA - Library Park - CPTED
CRA - Improvements other than bldg - CPTED Projects 109- 5352- 572. 6310 49, 664
CRA Fund
ConstltantUtilityTaskOrders- ProfessionalSe•vices 401- 1300- 536- 3100 94. 848
UCMR Testing Required by USEPA 401. 1310- 533- 3100 13, 113
Potable Well No. 3 Rehabililialion 401- 5026-533- 6362 425, 716
WaterLine, Replacement- BeachviewDrfront Bentley DrtoMarshall Dr 401- 5056- 5336360 40. 000
WaterLineReplacement- Moriarty St from Meadowlark Rd Hummingbird P 401. 5056. 533- 6360 9, 624
Brooks Bridge Water Relocation 401- 5062. 536- 6360 348,445
Sewer System Grouting & Lining 401- 5032- 535- 6361 102, 188
Construction New Lift Station N2 401- 5048. 535. 6310 301. 356
Brooks Bridge Sewer Relocation 401- 5062. 536-6361 518, 043
Computer Replacement 401- 1500- 536- 5231 4, 391
Compute Replacement - Replace Intranet GIS Server 401- 1500. 536. 6420 12, 385
Lltllltles Fund
Cons ltanl Task Orders - Professional Services 405- 1380- 538-3100 134, 302
