READ ALONGSIDE THE SOURCE
Fort Walton Beach Council agenda — 03-27-12 regular — reading text
Part 11 of 11. These parts divide the reading text for browsing; they are not the source document's page numbers.
Machine-extracted text — fwb-31241-original.pdf
Machine-extracted OCR text · Review label: Machine produced / unreviewed
Compare this copy with the preserved source. Review labels describe the recorded status of this file; they do not guarantee that the text is error-free. Spacing and line breaks are retained, with long lines wrapped to fit the screen.
2011.2011. KeyKey elementselements ofof thisthis changechange areare asas follows:follows:
CapitalCapital grantsgrants forfor governmentalgovernmental activitiesactivities decreaseddecreased
$ $ 453,453, 709709 oror 56.56. 4%4% duedue toto priorprior yearyear fundingfunding
receivedreceived throughthrough thethe AmericanAmerican RecoveryRecovery andand ReinvestmentReinvestment Act.Act.
OtherOther revenuerevenue forfor governmental governmental activitiesactivities decreaseddecreased
$ $ 1.1. 11 millionmillion oror 51.51. 22%.%. MunicipalMunicipal revenuerevenue
sharing,sharing, interestinterest income,income, disposaldisposal ofof assets,assets, insuranceinsurance proceeds,proceeds, donations,donations, andand otherother
miscellaneous miscellaneous revenuerevenue sourcessources comprisecomprise thisthis revenuerevenue category.category. TheThe priorprior yearyear salesale ofof propertyproperty toto
WasteWaste ManagementManagement account account forfor thisthis decrease.decrease.
Overall,Overall, expenses expenses forfor governmentalgovernmental activitiesactivities decreaseddecreased
$ $ 2.2. 33 millionmillion oror 10.10. 9%9% primarilyprimarily duedue toto
increasedincreased fiscalfiscal controlcontrol ofof expendituresexpenditures duedue toto thethe recessionaryrecessionary economy,economy, includingincluding thethe
eliminationelimination ofof 1717 positionspositions andand thethe reductionreduction inin hourshours forfor 11 I positions.positions.
77
PacketPacket Pg.Pg. 4545
6. 1. a
Chart 1
Expenses and Program Revenue— Governmental Activities
EZperee • Pmgrem Revmie
510,000.000 -
8. 000000 _..
8000000 --
7, 000,00 _.
6 00000 '....
5. 000. 000
400 000
3000000
L
52000000
IWO MG
Gereral Puua Sr y Physical Tramp r E.. k Culturem Deft Sevw
GorerrmeM EnNrmmeM Decebpm t Rerre Irh, sk
Chart 2
Revenues by Source —Governmental Activities
L--
m
g
Other Revenu=
h
r- -''
TexRederel
bc-
OMerTares
22%
8
Packet Pg. 46
F61.
Current Year Impacts —Business -Type Activities
Business -type activities decreased the City' s net assets by $ 2. 1 million for the fiscal year ended
September 30, 2011. Key elements of this change are as follows:
Capital Grants and Contributions for business -type activities decreased $ 107, 874, or 62. 2% due to
funding received in the prior fiscal year through State Financial Assistance for CBIR grants in the
Utility Fund, as well as Florida Forever Grant funding in the Stormwater Fund.
Other Revenue for business type activities decreased $ 263, 233, or 60. 3% primarily due to decreased
interest earnings.
Expenses throughout the Enterprise Funds increased $ 2. 5 million or 20. 9 %. The Utilities Fund
experienced an increase as a result of increased depreciation expense due to a change in estimate on
the useful life of the farce main and re -use water filtration system currently in- service. The Sanitation,
Golf, and Stormwater Funds remained relatively flat.
Chart 3
Expenses and Program Revenue— Business -Type Activities
Erper • Program Revenue
10, 000,000
59, 000,000 -
8 000,000 -
7, 000000 -
6, 000, 000
5, 000,000
4, 000000 -
531000, 000
2, 000,000
1, 000,000
Illlllllllllli
S
otibes Saniteban Golf Stonwder
9
Packet Pg. 47
6. t .a
Chart 4
FINANCIAL ANALYSIS OF THE CITY' S FUNDS
As noted earlier, the City of Fort Walton Beach uses fund accounting to ensure and demonstrate
compliance with finance -related legal requirements.
Governmental Funds
The focus of the City' s governmental funds is to provide information on near -term inflows, outflows, and
balances of available resources. Such information is useful in assessing the City' s financing requirements.
In particular, unrestricted fund balance may serve as a useful measure of a government' s net resources
available for spending at the end of the fiscal year.
As of September 30, 2011, the City of Fort Walton Beach' s governmental funds have combined ending
fund balances of $ 17. 7 million, an increase of $ 2. 1 million in comparison with the prior year.
Approximately 55. 7% of this amount, or $ 9. 9 million, is available for spending at the discretion of City
Council. The remainder of fund balance is nonspendable or restricted. Details of the fund balance
classifications can be found on page 16 of this report, as well as in Note 18.
The General Fund is the chief operating fund of the City. At the end of this fiscal year, unrestricted fund
balance of the General Fund was $ 7. 9 million, while total fund balance reached $ 11. 2 million. As a
measure of the General Fund' s liquidity, it may be useful to compare both unrestricted fund balance and
total fund balance to total expenditures. Unrestricted fund balance represents 46.4% of the total General
Fund expenditures, while total fund balance represents 65. 8% of that same amount.
During the 2011 fiscal year, the fund balance of the City' s General Fund increased by $ 1. 4 million. This
increase is attributable to increased fiscal control of expenditures due to the recessionary economy.
Proprietary Funds
The City of Fort Walton Beach' s proprietary funds provide the same type of information found in the
government -wide financial statements, but in more detail.
Unrestricted net assets of the proprietary funds totaled $ 6. 9 million at September 30, 2011, of which the
Utilities Fund amounted to $ 4.4 million, the Sanitation Fund totaled $ 2. 0 million, and the Stormwater
10
Packet Pg. 48
