READ ALONGSIDE THE SOURCE
Fort Walton Beach Council agenda — 08-18-08 special agenda - budget — reading text
Part 21 of 24. These parts divide the reading text for browsing; they are not the source document's page numbers.
Machine-extracted text — fwb-16884-original.pdf
Machine-extracted OCR text · Review label: Machine produced / unreviewed
Compare this copy with the preserved source. Review labels describe the recorded status of this file; they do not guarantee that the text is error-free. Spacing and line breaks are retained, with long lines wrapped to fit the screen.
Walton Beach, FL
29_
Budget Overview ,
or
Special Proiect Carry -Overs — Carry forward into the new year through the budget resolution with the
corresponding revenue source of the prior year. These are projects and /or purchases that are incomplete
as of September 30 of any fiscal year that will be continued and made part of the appropriations for the
ensuing year. These are budget funds for large items ( usually capital purchases, projects, or studies) that
were authorized and appropriated by City Council in a prior fiscal year but were spent due to time
constraints.
Encumbrance Carry -Overs — Carry forward into the new year through the budget resolution with the
corresponding revenue source of the prior year. In general, purchase orders close out at the end of the
fiscal year unless they are identified for carry -over as part of the budget process of the ensuing year.
These encumbrances were authorized, budgeted, and appropriated by City Council in a prior fiscal year
but were not fully receipted in due to the ongoing nature of the expense.
Budget Transfers
Budget transfers may be used to transfer appropriations between line items within a fund, not to increase
the total budget or to transfer resources between funds. Transfers between funds and transfers to
increase appropriations are permitted through a budget amendment adopted by resolution of City
Council.
All budget transfers are performed in the City's accounting system by the Finance Department.
Interfund Transfers
The City' s interfund transfers are comprised of two components.
Cost Allocation Plan ( amounts updated annually to reflect inflation) — Perform monthly transfers to provide
reasonable and proportionate reimbursement to the General Fund for services identified in the City's Cost
Allocation Plan ( last updated in 2003):
Accounting — payroll, accounts payable and receivable, general accounting
Human Resources —recruitment & retention, benefits administration, insurance & risk management
Information Technology —hardware & software management, network support
Public Works —engineering, service maintenance, fleet maintenance, drainage, general labor
Purchasing —competitive bidding, purchase of general goods and supplies
Due to the organizational restructuring that has occurred since the last Cost Allocation Plan was
prepared, staff anticipates completing a new allocation plan during FY 2008 -09.
Other Shared Expenses ( amounts updated annually as needed) — Allocate costs that are not directly
related to services provided by other funds, though nonetheless partly attributable to those funds, as well
as new programs and services not in place at the time of the Cost Allocation Plan update. Examples
include property and casualty insurance, attorneys, employee morale, and CRA police officers.
Reserves
General Fund — There are three types of General Fund reserves, which are identified annually in the
City's Comprehensive Annual Financial Report ( i. e. audit):
Reserved — funds committed for identified purposes or legally required to be segregated; not
available to liquidate liabilities of the current period
Examples: encumbrances, Harvey Trust
Unreserved /Designated — funds not required to be identified as a reserve fund balance, but a
tentative use has already been identified
Examples: disaster relief, retirement contributions
Unreserved /Undesignated — funds not required to be on hand and have not been identified for a
particular purpose; available for capital projects or to balance the budget; a crucial indicator of a
government's financial flexibility to deal with funding emergencies
Update unreserved /designated fund balances on an annual basis in conjunction with the annual audit, as
endorsed by City Council at the May 2008 Budget Policy Meeting.
Health Insurance — Any budget funds remaining at year -end will revert to designated fund
balance to cushion against increases in future years.
City of Fort Walton Beach, FL
30-
Budget Overview
Pension — Budget based on the actuarial annual required contribution. Any budget funds
remaining at year -end will revert to designated fund balance to cushion against increases in
future years.
Workers Compensation — Any budget funds in excess of the carrier' s annual audit amount will
revert to designated fund balance to cushion against increases in future years.
Maintain a minimum unreserved /undesignated fund balance of 30% of total annual expenditures as
endorsed by City Council at the May 2008 Budget Policy Meeting. The City is fiscally sound as reported
independent to benchmarks. No appropriation from
by our auditors and compared various
unreserved /undesignated fund balance is budgeted to balance the General Fund budget in FY 2008 -09.
However, $ 178K is budgeted to be used as part of a two -year program to eliminate the Golf Fund' s
negative equity in pooled cash ( i. e. the Golf Fund' s negative share of the City' s commingled funds).
General Fund Reserve Analysis
Actual Estimate Estimate
Benchmark Reserve Levels: FY 2004 FY 2005 FY 2006 FY 2007 FY 2008 FY 2009
GFOA - 15% of operating revenues min.; 33. 8% 28. 977 47. 6% 35. 4% 47.2% 43. 7%
should be higher if coastal community
GFOA - 17% operating expenses min.; 31. 5% 28. 4% 37. 5% 35. 4% 36. 8% 36. 7%
should be higher if coastal community
FLOC revenue expert - 25 % -30% of 31. 2% 27. 6% 36. 5% 34. 1% 35.9% 35.8%
expenses for coastal community
Auditors - 33% of operating expenses 31. 5% 28. 4% 37.5% 35.4% 36.8% 36.7%
Unreserved /Undesignated Fund Balance $ 5, 279, 922 $ 5, 415, 597 $ 8, 105, 314 $ 6, 740, 055 $ 7, 000, 091 $ 6, 822, 091
Enterprise Funds _ Maintain positive net assets. Enterprise funds have restricted ( e. g. debt service,
impact fees) and unrestricted ( purpose unidentified; available for use) net assets. The measure of
financial health for the enterprise funds is net assets. So long as net assets are not negative, these funds
are self- supporting.
Total Net Assets Analysis
Estimate Estimate
FY 2004 FY 2005 FY 2006 FY 2007 FY 2008 FY 2009
Utilities Fund 24, 431, 403 $ 24, 950, 477 $ 25, 554, 593 $ 27, 019, 016 26,498, 742 $ 26,611, 388
Sanitation Fund $ 3, 373, 149 $ 3, 246, 304 $ 2, 989, 626 $ 2, 999, 695 $ 2, 792, 813 $ 2, 703, 382
Golf Fund $ 401, 970 $ 141, 679 $ 606, 553 $ 407, 199 $ 173, 380 $ 315,901
The Utilities and Sanitation Funds remain healthy with comfortable net assets. The net assets of the Golf
Fund have been decreasing over the past several years for a variety of reasons including low rates,
course renovations, clubhouse construction, the recessionary economy, and hurricane damage. Total net
assets of the Golf Fund have declined each year since FY 2003 with the exception of FY 2006, during
which the fund incurred a net profit due to the trade -in for new golf carts and City Council' s forgiveness of
273K of debt to the General and Sanitation Funds. Total net assets are projected to be depleted without
assistance from the General Fund. To this end, a $ 178K is budgeted as a transfer from the General Fund
as part of a two -year plan to erase the Golf Fund' s negative equity in pooled cash.
City of Fort Walton Beach, FL
31-
Budget Overview
Fund Balance - General Fund Fund Balance - General Fund
15 15
12 12
9 9
0
0
6 6
3 3
0 0
2004 -05 2005 -06 2006 -07 2007 -08 2008 -09 2004 -05 2005 -06 2006 -07 2007 -08 2008 -09
Estimate Estimate Estimate Estimate
Reserved Designated El Undesignated Reserved Designated 0 Undesignated
Net Assets - Sanitation Fund
5 2
4
1
3
0 0
M$2
0
1
0 1
2004 -05 2005 -06 2006 -07 2007 -08 2008 -09 2004 -05 2005 -06 2006 -07 2007 -08 2008 -09
Estimate Estimate Estimate Estimate
Capital Restricted El Unrestricted Capital, net of debt Restricted 0 Unrestricted
Investments
Investment Philosophy —Funds shall be invested in a manner that will ensure the safety of principal while
meeting daily cash flow needs. Optimization of investment income shall be secondary to the
requirements of safety and liquidity.
Investment Policy Statement — The
