READ ALONGSIDE THE SOURCE
Okaloosa County Tourist Development Council — August 8, 2013 — reading text
Part 1 of 8. These parts divide the reading text for browsing; they are not the source document's page numbers.
Machine-extracted text — 01-Agenda Packet.pdf
Machine-extracted OCR text · Review label: Machine produced / unreviewed
Compare this copy with the preserved source. Review labels describe the recorded status of this file; they do not guarantee that the text is error-free. Spacing and line breaks are retained, with long lines wrapped to fit the screen.
Agenda
Okaloosa County Board of Commissioners
Thursday, August 8, 2013– 6:00 PM
Water & Sewer Administration Building
I. Mosquito Control
a. Mosquito Control Division Budget Documents
II. County/Unincorporated Parks
a. County/Unincorporated Parks Division Budget Documents
III. Agriculture/Extension Office
a. Agriculture/Extension Office Budget Documents
IV. Tourist Development Department
a. Tourist Development Department Budget Documents
V. Convention Center
a. Convention Center Budget Documents
VI. Non-BCC Entities
a. Representative from the Heritage Museum wishes to address the BCC at the August
8, 2013 Budget Meeting.
Okaloosa County adheres to the Americans with Disabilities Act and will make reasonable accommodations for
access to this meeting upon request. Please call the County Administrator’s Office at (850) 651-7515 to make a
request. For Hearing Impaired, Dial 1-800-955-8771 (TDD), and 1-800-955-8770 (Voice). Requests must be
received at least 48 hours in advance of the meeting in order for Okaloosa County to provide the requested service.
Revised: 8/7/2013 4:02 PM Page 1 of 1
BOARD OF COUNTY COMMISSIONERS
AGENDA REQUEST
DATE: August 8, 2013
TO: Honorable Chairman and Members of the Board
FROM: Ernie Padgett, County Administrator
SUBJECT: Mosquito Control
The attached documents provide the Program Based Budget & a presentation for the Mosquito
Control Division.
Packet Pg. 2
BOARD OF COUNTY COMMISSIONERS
OKALOOSA COUNTY, FLORIDA
SERVICE AREA: HUMAN SERVICES
DEPARTMENT/PROGRAM: MOSQUITO CONTROL
PROGRAM DESCRIPTION: The Mosquito Control Section of the Public Works Division provides the
public with a safe and cost effective system for the reduction of mosquito populations and habitat. The
proposed FY14 Budget reflects the funding strategy to sustain the program model developed over the past
decade. Additional budget reductions will make the current program model obsolete and a new program model
will have to be developed to accommodate for a reduction in staff and service.
REVENUE: Mosquito Control is funded within the General Fund. Supporting revenue of the General Fund are
ad valorem taxes, state shared revenue, licenses, permits, charges for services, interest, other miscellaneous
revenue and transfers from other funds. State funding through a grant marginally supplements the Okaloosa
Mosquito Control District but the supplemental funds are subject to annual review at the State level. Indications
are that State funds may be increased for FY14 from approximately $18k to $30k. Under the current district
program, State funds are targeted for supplemental chemical purchases. The FY14 budget reallocates
accumulated State funding to the purchase of chemical. .
EXPENDITURES:
Expenditures Budget
FY11 FY12 FY13 FY14
Category Actual $ Actual $ Original $ Approved $
Personal Services 385,318 383,955 382,977 398,869
Operating Expenses 127,364 101,732 88,393 173,032
Capital Outlay 0 0 0 23,000
Reserves 0 0 0 0
Total 512,682 485,387 471,370 594,901
HISTORICAL STAFFING SUMMARY:
Category FY11 FY12 FY13 FY14
Full-time 8 8 8 8
Part-Time 0 0 0 0
Relief 0 0 0 0
Total 8 8 8 8
Packet Pg. 3
MAJOR ACCOMPLISHMENTS LAST YEAR:
Control mosquito populations for the entire County excluding federal and state property to protect the health
and safety of our citizens.
Responded to over 760 customer inquiries, October 2011 through September 2012.
Inspection and larvicide application at over 1,900 sites per month.
Adulticide application over 313,731 acres; 2,300 person hours; traveling 23,959 miles.
Instituted Work Director Work Order tracking system with the Vector Control Management System
(VCMS).
Adulticide historic utilization in gallons is as follows; 1,870 -- FY08; 1,946 -- FY09, 1,526 -- FY10, 1,978--
FY11 and 2,080 --FY12.
Developed Google Earth visual database of larviciding locations to be utilized in the training of program
veterans and new hires.
PROGRAM GOAL:
The Okaloosa County Mosquito Control program will provide an environmentally safe and cost effective
system for the reduction of mosquito populations and habitat in compliance with applicable state regulations
and Okaloosa County Board of County Commissioner’s policy.
KEY OBJECTIVES:
1. To maintain a high level of customer service with reduced resources.
2. To aggressively pursue material and contractual services required to provide an effective integrated pest
management program.
3. Control breeding sites by treating mosquito habitat both chemically and biologically and by elimination of
the mosquito habitats.
4. Reacquisition of mosquito surveillance program and expand surveillance sites from 12 to 15.
5. Establish contractual relationship with the Public Health Department for integrated disease vector response.
6. Continue to integrate new technologies (e.g. Google Earth, GIS) into Mosquito Control Standard Operating
Procedures.
7. Remain compliant with all local, State and Federal requirements.
8. Integrate Work Director (Public Works work order generation and tracking system) and the Vector Control
Management System.
Packet Pg. 4
PERFORMANCE MEASURES:
Actual Actual Estimated Adopted
Performance Measures
FY11 FY12 FY13 FY14
Number of Full-Time Employees 8 8 8 8
Total Operating Expenditures $125,138 $121,478 $91,406† $194,232††
Input
Total Capital Expenditures 0 0 0 $23,000
State Funding $36,423.00 18,396 18,500 29,000**
Proactive Larvicide (larvicide sites
1750 1700 1700 1900
inspected/treated monthly)
*Adulticide Program (Gallons of Adulticide) 1900 1978 1950 2300
Output
*Number of Completed Work Orders 550 760 780 800
State Reporting Requirements (Monthly) 12 12 12 12
Number of Traps Set Per Week 6 12 0 15
Efficiency
Percentage of monthly treatment of larvicide
Effectiveness
100 100 100 100
sites
Percentage of Routine Work Orders Completed
100 100 100 100
in 1 week
Continued State Funding (Receive maximum
100 100 100 100
funding available)
* Dependent on weather conditions and mosquito-borne disease outbreak
† FY13 Chemical Inventory supplemented by the balance of State Grant funds
** Dependent on pending State Legislation
††
Includes $35k for surveillance contract and $60k chemical inventory replenishment
Packet Pg. 5
Chemical Budget
Okaloosa County Mosquito Control
FY05-FY13
$120,000.00
$103,942
$100,000.00 $95,520
$85,362
$83,020
$80,000.00
$73,931
$71,037
$65,800
$60,000.00
$52,265
$40,000.00
$38,972
$20,000.00
$11,683
$-
FY05 FY06 FY07 FY08 FY09 FY10 FY11 FY12 FY13
chemical expenditures average chemical consumption
Packet Pg. 6
Budget Profile
Total Budget, Labor (w/Benefits) and State Grant
Okaloosa County Mosquito Control District
FY05-FY13
$900,000.00
$800,000.00
$781,891
$700,000.00 $718,087 $692,888
$600,000.00
$589,905
$547,071 $484,966
$500,000.00
$516,304 $511,327
$429,202 $493,395 $471,370
$400,000.00
$381,876 $379,757 $385,315 $383,953 $382,977
$360,516
$300,000.00 $336,980
$200,000.00
$100,000.00
$37,205 $37,822 $37,000 $28,238 $37,023 $37,683 $36,685
$18,396 $18,500
$-
FY05 FY06 FY07 FY08 FY09 FY10 FY11 FY12 FY13
