Okaloosa County BOCC — July 7, 2015 — Change Order #3 Summary — reading text

= = o NAME OF PROJECT: 2011 Gravity Sewer Rehab CONTRACTORS NAME: Insituform Technologies, LLC. CHANGE ORDER SUMMARY ADDRESS: 17988 Edison Ave. Chesterfield, MO 63005 SUBSTANTIAL COMPLETION DATE: FINAL COMPLETION DATE: Annual Contract thru May 24, 2016 JOB NO. 41-444 REVISED ; o Additional - Additional Additional Cost Additional Additional Cost DESCRIPTION As Bid Quantiies SROIL UNTPRICE gig 7opg Quantiies AAIONBLOt g (CO#2) Quantities (o) UNIT PRICE {May 2014- (CO#1) (CO#2) At Revised Prices (CO#3) AtRevised Prices 2016) Furnish and install all materials and labor for pre-inspection cleaning in 8" gravity sewer pipe prior to in situ point repairs as described . in the specifications 2,203 LF g 150 § 155 § 3,304.50 44671 $ 67,006.50 $ - 30000 § 46,500.00 Furnish and install all materials and fabor for pre-inspection cleaning in 10" gravity sewer pipe prior to in situ point repairs as described . ‘ in the specifications 3,264 LF§ 200 $ 206 $ 6,528.00 $ - $ - 145 $ 298.70 Furnish and install all materials and labor for : . pre-inspection cleaning in 12" gravity sewer pipe prior to in situ point repairs as described in the specifications 1,685 LF $ 200 $ 206 $ 3,370.00 732 $ 1,464.00 $ - Furnish and instal all materials and labor for CCTV inspection in 8" gravity sewer pipe prior to in situ point repairs as described in - - - the specifications 2,203 IF$ 100 § 103 § 2,203.00 44671 $ 44,671.00 0 $ - 30000 $ 30,900.00 Furnish and install all materials and labor for : CCTV inspection in 10" gravity sewer pipe prior to in situ point repairs as described in . the specifications 3,264 LF 8 150 § 155 § 4,896.00 $ - $ - 145 $ 24D Furnish and install all materials and labor for CCTV inspection in 12" gravity sewer pipe prior to in situ point repairs as described in the specifications 1,685 LF$ 150 § 155 § 2,527.50 732 $ 1,098.00 $ Furnish and install all materials and labor for in-situ point repairs in 8" gravity sewer pipe 1 EA $ 190000 $ 196128 § 1,900.00 $ - 79 $ 154,941.12 Furnish and install all materials and labor for in-situ point repairs in 10" gravity sewer pipe 23 EA§ 200000 § 206451 § 4600000 $ - $ Furnish and install all materials and labor for in-situ relining of 8" gravity sewer pipe as described in the specifications 2,203 LF $ 2500 $ 2581 § 55,075.00 410 $ 10,250.00 15622 $ 403,203.82 30000 $ 774,300.00 Page 1 0of 3 ITEM NO. 1" 12 13 14 15 186 17 18 19 20 2 DESCRIPTION Furnish and install all materials and labor for in-situ relining of 10" gravity sewer pipe as described in the specifications Furnish and install all materials and labor for in-situ relining of 12" gravity sewer pipe as described in the specifications Furnish and install all materials and labor for service re-connections in 8" gravity sewer pipe as described in the specifications Furnish and install all materials and labor for service re-connections in 10" gravity sewer pipe as described in the specifications Furnish and install all materials and labor for point repairs in 8" gravity sewer pipe (if needed and directed by Engineer) as described in the specifications Furnish and install all materials and labor for point repairs in 10" gravity sewer pipe (if needed and directed by Engineer) Furnish and install all materials and labor for point repairs in 12" gravity sewer pipe (if needed and directed by Engineer) as described in the specifications Complete Mobilization and Demobilization for original project and any subsequent Task Order greater than $25,000 Emergency Mobilization and Demobilization for Task Order less than or equal to $25,000 Mobilization and Demobilization for Tuberculation Removal Furnish and install all materials and labor for tuberculation removal from 12" gravity sewer pipe as described in the specifications Furnish and install all materials and labor for tuberculation removal from 8" gravity sewer pipe as described in the specifications As Bid Quantities 3,264 LF 1,685 LF 3 EA 5 EA 1 EA 1 EA 1 EA 1 LS 1 LS LS LF LF ORIGINAL $ UNIT PRICE 26.00 29.00 200.00 200.00 5,500.00 5,750.00 6,000.00 3,500.00 6,500.00 7,000.00 82.00 71.00 REVISED UNIT PRICE (May 2014- 2016 $ 26.84 $ 29.94 $ 206.45 $ 206.45 $ 567740 $ 593547 $ 619353 $ 361289 $ 6,709.66 $ 722579 $ 84.64 $ 73.29 Total Quantities Additional Additional Cost Additional Additional Cost Additional Additional Cost ¢ E Bid Total Quantities T (co#y Quantities (CO#2) Quantities (co#3) - (Bid+Change (co#) (CO#1) (Co#2) At Revised Prices (CO#3) AtRevisedPrices Orders) $ 84,864.00 $ - $ 1432 $ 38,434.88 $ 48,865.00 200 $ 5,800.00 197 $ 5,898.18 $ 600.00 $ 153 $ 31,586.85 300 $ 61,935.00 $ 1,000.00 $ - $ $ 5,500.00 $ - $ . $ 5,750.00 $ $ $ 6,000.00 $ B $ ) $ 3,500.00 1 $ 3,500.00 2 $ 722578 2 8 7,225.78 $ 6,500.00 $ $ - $ - 1 $ 7,000.00 $ - $ 200 $ 16,400.00 $ - $ 190 $ 13,490.00 $ Page 2 of 3 23 24 25 REVISED Additional Addiional ~ Additional Cost Additional ~ Additional Cost Total Quantities 10t3LContract. DESCRIPTION As Bid Quaniies SROML UNTPRICE gig 7oy Quantites AMUNE Lot gy (Co#2) Quantities (co#3) "(Bid+ Change gf_;’—‘f#——‘;;;"‘— CNITPRICE - (May 2814 (co#) Lco# (CO#) AtRevisedPrices (CO#3) AtRevisedPrices ~ Orders) =~ ‘ooxoange Furnish and install all materials and labor for root removal in 8" gravity sewer pipe prior to relining as described in the specifications LF$ 150 § 155 § - 15427 $ 23,140.50 3$ - 10000 $ 15,500.00 Furnish and install all materials and labor for service re-connections in 12" gravity sewer pipe as described in the specifications EA $ 21000 $ - $ - 1 $ 210.00 Furnish and install all materials and labor for service relining in 8" gravity sewer pipe as described in the specifications EA $ 240000 $ - $ - 13 $ 31,200.00 Furnish and install all materials and labor for service relining in 12" gravity sewer pipe as described in the specifications EA $ 220000 $ - $ - 1 $ 2,200.00 Totals $288,383.00 $ 193,820.00 $ 636,465.75 $ 975,319.11 As incorrectly submitted in CO #2 (see note below) *s 636,408.73 Note: Value of CO #2 should have been $636,465.75 rather than $636,408.75 as submitted due to rounding errors in the adjusted prices. The $57.02 correction will be added in CO #3. Page 3 of 3