READ ALONGSIDE THE SOURCE
Fort Walton Beach Council agenda — 04-29-03 workshop agenda — reading text
Part 60 of 76. These parts divide the reading text for browsing; they are not the source document's page numbers.
Machine-extracted text — fwb-9716-original.pdf
Machine-extracted OCR text · Review label: Machine produced / unreviewed
Compare this copy with the preserved source. Review labels describe the recorded status of this file; they do not guarantee that the text is error-free. Spacing and line breaks are retained, with long lines wrapped to fit the screen.
2)
Current
Total
Future FV Factor (
3)
PV
0 2002 $ 4,793, 750 $ 4,793,750 $ $ $ 4,793, 750 $ 4,793, 750 1. 00 $ 4,793, 750
1 2003 0. 95
I 2
3
2004
2005
130, 000
130, 000
136, 581
139, 996
130, 000
130, 000
136, 581
139, 996
0. 91
0. 86
123, 883
120, 934
4 2006 130, 000 143.496 130, 000 143.496 0. 82 118, 054
I 5
6
2007
2008
130, 000
130, 000
147, 083
150, 760
130,000
130, 000
147,083
150, 760
0. 78
0. 75
115, 243
112, 500
7 2009 130, 000 154, 529 130, 000 154, 529 0. 71 109, 821
0. 68 107, 206
I 8 2010 130, 000 158, 392 130, 000 158, 392
9 2011 130, 000 162, 352 130, 000 162, 352 0. 64 104,654
10 2012 130,000 166.411 130, 000 166.411 0. 61 102, 162
11 2013 130, 000 170, 571 130, 000 170, 571 0. 58 99,729
I 12
13
2014
2015
130, 000
130, 000
174, 836
179, 206
130, 000
130, 000
174, 836
179, 206
0. 56
0. 53
97, 355
95,037
14 2016 130, 000 183, 687 130, 000 183, 687 0. 51 92, 774
I
4)
15 2017 456, 250 ( 682, 383 130, 000 188, 279 586, 250 870, 662 0.48 418, 803
16 2018 130, 000 192, 986 130, 000 192, 986 0.46 88.409
17 2019 130, 000 197,810 130, 000 197, 810 0.44 86, 304
18 2020 130, 000 202, 756 130,000 202,756 0.42 84,249
I 19
20
2021
2022 337, 500 (
4)
577.263
130, 000
130, 000
207, 825
213, 020
130, 000
467, 500
207, 825