READ ALONGSIDE THE SOURCE
Okaloosa County BOCC — August 4, 2014 — PWPresentation-15--REV01 — reading text
Part 1 of 3. These parts divide the reading text for browsing; they are not the source document's page numbers.
Machine-extracted text — 04-PWPresentation-15--REV01.pdf
Machine-extracted OCR text · Review label: Machine produced / unreviewed
Compare this copy with the preserved source. Review labels describe the recorded status of this file; they do not guarantee that the text is error-free. Spacing and line breaks are retained, with long lines wrapped to fit the screen.
Road & Bridge
Road
Traffic
Engineering
Stormwater
Solid Waste
Recycling
Mosquito Control
Parks
FY15 Budget
Road/Bridge
Funded by Local Option and Constitutional Gas Taxes (LOGT / CGT)
1 Program
Description 2 Revenue
3 Key Objectives
Provides to Public Funded with
Fuel Taxes •Overlay Asphalt Roads
•Road & Bridge Construction
•Local Option Gas Taxes •Rehabilitate Cold Mix Roads
•Stormwater Construction (LOGT)
•Watershed Projects
•Resurfacing and Asphalt • Constitutional Gas Taxes
Millings Base Stabilization (CGT) •Convert Wooden Bridges to
Concrete
•Open Graded Hot and Cold •Interest
Mix Road Paving •Stabilize Dirt Roads
•Other miscellaneous
•Rescue & Recovery during
Disasters
Major Accomplishments
ü Clear Creek Road – Dirt to Pave
ü West Plympton – Dirt to Pave
ü Millings Conversions
• Stateline Road
• John B. Cadenhead Road
ü Foxwood Subdivision Phase II – Drainage Improvements
ü Converted Old River Road at Deadfall Creek and Reeves Road
bridge from timber to steel/concrete
LOGT & CGT Operating Budget History
FY12 FY13 FY14 FY15
Actual Actual Proposed
Operating Expenses 496,662 1,009,302 2,025,000 1,502,000
Capital Outlay 3,495,141 2,210,441 6,531,000 12,417,161
Grants & Aid 308,167 0 0 0
Budget Transfer 0 800,000 0 0
Reserves 0 0 *5,486,500 359,839
Total 4,299,970 4,019,743 14,042,500 14,279,000
*Previous year project seed monies earmarked for projects dropped back into reserves.
In future budgets monies will carried forward into specific project accounts.
Available Gas Tax Revenue (LOGT/CGT)
$4,500,000
Net Available Revenue for Projects
$4,000,000
$3,500,000 Annual Recurring Expenses
$3,000,000
Equipment
$2,500,000
$2,000,000
$1,500,000
$1,000,000
$500,000
$0
2006 2007 2008 2009 2010 2011 2012 2013 2014 2015
Note: Revenues estimated for 2014 & beyond. Chart reflects
revenues only and is exclusive of reserves and cash carry forward
Road Division
Road Division
County Transportation Trust Fund (CTTF)
1 Program
Description 2 Revenue
3 Key Objectives
Provides to Public Funded with
County Transportation •Road Maintenance
•Road & Bridge Maintenance Trust Fund •Paved
•Dirt
•Stormwater Maintenance and •Fuel Taxes
Repairs •Stormwater infrastructure
•Half-cent sales tax maintenance
•Rescue & Recovery during
Disasters •Charges for service •Right-of-way Maintenance
•Interest •Respond to Citizen’s calls
•Transfers •Oversee Contracted
Projects
•Other miscellaneous
Major Accomplishments
MAINTAINED
ü 671 Miles of PAVED roadway
ü 74 Miles of COLD MIX base stabilized
ü 199 Miles of DIRT roadway graded
ü 223 Retention ponds
ü 727 Miles of right-of-way mowed
ü 1,680 Tons of milled asphalt placed on roadway
ü Resurfacing
• 9.0 miles of restored/preserved HOT MIX roads
• 5.3 miles of restored COLD MIX roads
Roads Historical Staffing Summary
Category FY12 FY13 FY14 FY15
Full-time 94 95 95 94
Part-Time 0 0 0 0
Relief 0 0 0 0
Total 94 95 95 94
Operating Budget History
Category FY12 FY13 FY14 FY15
Actual Actual Proposed
Personnel Services 4,048,721 4,086,201 4,547,572 4,570,664
Operating Expenses 1,696,860 1,768,699 1,811,542 1,845,277
Capital Outlay 3,429 0 0 0
Other 0 0 0 0
Total 5,749,010 5,845,277 6,359,114 6,415,941
Road Operating Budget History (CTTF)
$10,000,000 Operating Budget
(Programmed Expenses)
$9,000,000 Annual Recurring Expenses
$8,000,000 Equipment
$7,000,000
$6,000,000
$5,000,000
$4,000,000
$3,000,000
$2,000,000
$1,000,000
$0
2007 2008 2009 2010 2011 2012 2013 2014 2015
Budget Year
NOTE: Equipment and Annual Recurring expenses
were transferred to Fund 302 (Gas Taxes) beginning in 2012.
Traffic Engineering and Signal
Maintenance
Traffic Engineering and Signal Maintenance
1 Program
Description 2 Revenue
3 Key Objectives
Provides Support and Funded with Provide and Promote
Expertise County Transportation
Trust Fund •Operate and maintain traffic
•Advanced Traffic Control control devices, signals,
System (ATCS) Maintenance •Fuel Taxes beacons, highway lights and
and Operation safeguards underground
•Inter-governmental Revenue utilities
•Safe, Efficient Operation of All •FDOT Grant
Signalized Intersections •Charges for service •Effective and thorough
review of all signal design and
•Improves Public Safety •Transfers timing activities
•Improves Public Mobility •Other miscellaneous •Monitor and assess future
needs for Intelligent
Transportation System (ITS)
Major Accomplishments
As Related to Traffic Signals
ü Maintained Countywide Traffic Signal System
ü Managed and coordinated with FDOT - SR20 in Bluewater Bay
ü Assisted FDOT - US 98 widening project in Destin
ü Assisted FDOT and Consultants with
• Flyover Projects – US 98/Cody Avenue
• US 90/SR 85 Eastbound right turn lane
• US98/Airport Rd Westbound right turn lane
• Jonquil/Yacht Club Rd mastarm replacements
ü Managed the removal & relocation of the ATCS fiber optics
head end from Shalimar Annex
Traffic Historical Staffing Summary
Category FY12 FY13 FY14 FY15
Full-time 5 5 5 5
Part-Time 0 0 0 0
Relief 0 0 0 0
Total 5 5 5 5
Operating Budget History
Category FY12 FY13 FY14 FY15
Actual Actual Proposed
Personal Services 307,246 308,436 326,839 342,451
Operating Expenses 107,542 114,622 170,594 172,841
Capital Outlay 29,339 23,326 32,200 42,200
Other
Total 444,127 446,384 529,633 557,492
Engineering Division
Engineering Division
1 Program
Description 2 Revenue
3 Key Objectives
Provides Services to Public Funded with Provide and Promote
County Transportation
•Roadway Design Trust Fund •Promote the health, safety
and welfare of the general
•Stormwater Management •Fuel Taxes public.
•Topographical and •Half-cent sales tax •Ensure compliance with
Construction Surveying local, state and federal
•Charges for service regulations on all
•Land Development Code infrastructure projects.
Conformance Review •Interest
•Prioritize infrastructure
•Construction Inspections •Transfers needs
•Construction Contract •Other miscellaneous
Administration
Major Accomplishments
ü Performed assessments and developed project worksheets totaling
approximately $5M in flood related damage
ü Partnered with FDOT in development/advancement of projects
•Cody Avenue/US 98 Interchange
•PJ Adams Parkway Improvements
•Martin Luther King, Jr. and Downs Road intersection improvements
•SR 85 resurfacing and drainage improvements
ü Coordinated 3 Emergency Watershed Protection grant applications related to
damages sustained from April Flooding
ü Secured funding for LAP grants, TRIP agreements, FDEP MOEX
settlement grants (BP settlement), and Watershed Protection grants
Engineering Historical Staffing Summary
Category FY12 FY13 FY14 FY15
Full-time 11 11 11 11
Part-Time 0 0 0 0
Relief 0 0 0 0
Total 11 11 11 11
Operating Budget History
Category FY12 FY13 FY14 FY15
Actual Actual Proposed
Personnel Services 999,176 1,028,745 1,064,367 1,071,346
Operating Expenses 126,292 117,690 142,413 145,073
Capital Outlay 102,000 86,500
Other
Total 1,125,468 1,146,435 1,308,780 1,302,919
Stormwater Division
Stormwater
