READ ALONGSIDE THE SOURCE
Fort Walton Beach Council agenda — 01-26-2010 Special-Utility Rate Study — reading text
Part 4 of 10. These parts divide the reading text for browsing; they are not the source document's page numbers.
Machine-extracted text — fwb-25142-original.pdf
Machine-extracted OCR text · Review label: Machine produced / unreviewed
Compare this copy with the preserved source. Review labels describe the recorded status of this file; they do not guarantee that the text is error-free. Spacing and line breaks are retained, with long lines wrapped to fit the screen.
181, 000 341, 800
Subordinate Debt Service 459,200 454,800 12,000 12,000 12, 000
Capital From Rates & Other 45, 400 46, 600 4700 49,000 50, 200
Surplus ( Deficit) 120, 600 $ 21, 500 $ 403, 800 $ 224,400 $ 76,200
Debt Service Coverage
Required 1. 25 1. 25 1. 25 1. 25 1. 25
Parity
Achieved 2. 54 2.38 2. 13 2. 18 2. 22
SRF Loan
Achieved N/ A N/ A N/ A 8. 72 4.70
The physical condition of operating facilities affects the Utility's ability to provide customer services
and address the health, safety and welfare of the community. Additionally, the physical condition of
the facilities affects the cost effectiveness of providing such services. Prudent stewardship requires
that facilities are replaced, upgraded and extended to meet the ongoing challenges of deterioration,
regulatory requirements and growth. Information provided by Utility staff identified approximately
14, 126, 100 of improvements. Funding for these required improvements are projected in the
Forecasted Sources and Uses of CIP Funds summarized in Table ES 7.
Table ES 7
Forecasted Sources and Uses of CIP Funds
Total 2009/ 10 2010/ 11 2011/ 12 2012/ 13 2013/ 14
Sources:
2, 950, 000 $ - $ - $ -
Beginning Balance
2, 368, 100 578, 900 824,900 312,300 312500 339500
Operating Fund
2,467, 000 1, 258,000 459, 000 250,000 250,000 250,000
R &R
5, 041, 000 2, 950,000 2,091, 000 - - -
Existing Bond Proceeds
SRF Loan 4,250,000 252505000 2,000,000 - -
14,126, 100 $ 4,786,900 $ 8, 574,900 $ 2, 562,300 $ 562, 500 $ 589, 500
Total Sources
Uses:
14,126, 100 $ 1, 836, 900 $ 8, 574,900 $ 2,562,300 $ 562500 $ 589, 500
Total Uses
2, 950,000 $ - $ - $ - $ -
Ending Balance
ES -5
01' 21"{ 0' 0
U :TinancelRate StudylRate Study Repnrt._Rina.dcc
10-
Executive Summary Water and Wastewater Rate Study
Recommendations
Pursuant to the findings and conclusions of this study, generally accepted principles of ratemaking,
requirements of Florida Statutes and with consideration of community standards, it is recommended
that the City proceed to:
1. Adopt the proposed rate adjustments provided herein for FY 2009/ 10 with an effective
date if April 1, 2010.
2. Adopt the schedule of proposed rate adjustments as provided herein for FY 2010/ 11
through 2013/ 14 with effective dates of October 1, 2010 and October 1, of each
succeeding year- thereafter.
3. Have staff manage a CIP funding program that incorporates the use of long term debt to
supplement reserve fund expenditures.
4. Reevaluate the water and wastewater rates periodically or whenever significant changes
occur in the cost, debt service or method of delivery of Utility services.
The expenses, costs, and criteria associated with ratemaking are representative of averages that are
developed primarily from historic data or projections based on opinions and assumptions.
Significant amounts of historical review and analysis, together with the development of assumptions
based prudent financial, relationships were utilized in the
on
engineering, and ratemaking
Some of the
development of the customers, operating activity, costs and proposed rate and charges.
assumptions will inevitably change or not materialize, and unanticipated events may occur which
could significantly change the results presented herein.
ES -6
f1i211 0 ?u
Rate StudyLRate Study Report._ =nal.doc
Wflnancei%
City of Fort Walton Beach 1
America's Most Beautiful Beaches
107, Miracle Strip Parkway, SW * P. O. Box 4009 * Fort Walton Beach, F132549
850) 833 -9500 * Fax ( 850) 833 -9640
www.fwb.org
TDD ( 850) 833 -9925
Helen Spencer
City Clerk
850) 833 -9509
January 22, 2010 hspencer@fwb. org
TO: DAILY NEWS Fax # 863 -7834
CUMULUS BROADCASTING Fax # 243 -6806
99 Rock
WYZB Radio Country 105
WFTW Talk Radio 1260
WWSF RADIO 98 SURF Fax # 994 -7191
WPSM RADIO 91. 1 FM Fax # 244 -3068
STAR BROADCASTING Fax # 243 -1471
98. 1
100. 3
1400 AM
DESTIN LOG Fax # 654 -5982
WEAR CHANNEL 3 TV Fax # 862 -3001
CHANNEL 6 Fax # 862 -1708
PRESS RELEASE
CITY OF FORT WALTON BEACH
NOTICE OF SPECIAL COUNCIL MEETING
The City Council of the City of Fort Walton Beach, Florida, will hold a Special Meeting in the Fort
Walton Beach Council Chambers, located at 107 Miracle Strip Parkway SW, on Tuesday, January 26,
2010 at 5: 00 p.m.
The purpose of the meeting is a presentation of the Utility Rate Study findings and recommendations.
Any person who decides to appeal any decision made by Council with respect to any matter considered at
such hearing will need a record of the proceedings, and for such purpose may need to ensure that a
verbatim record of the proceedings is made, which record includes the testimony and evidence upon
which the appeal is to be based ( FS286.0105).
The City of Fort Walton Beach adheres to the Americans with Disabilities Act and will make reasonable
modifications for access to this meeting upon request. Please call the City Clerk, Helen Spencer at 850-
833 -9509 to make a request. For Hearing Impaired call the City Hall TDD # 833 -9925, or 1- 800 -955-
8771 ( TDD), or 1- 800 -955 -8770 ( Voice). Requests must be received at least 48 hours in advance of the
meeting in order to allow the City time to provide requested service.
HELEN A. SPENCER
CITY CLERK
833 -9509
01/ 2?/ 2010 14: 38 FAX 850 833 9640 CITY OF FORT WALTON BCH 0001
MULTI TX / RX REPORT * **
TX / RX NO 3360
PGs. 1
TX / RX INCOMPLETE
TRANSACTION OK
0119 863 7834 DAILY NEWS
0219 243 6806 CUMULUS
0316 1 850 994 7191 WWSF 98
0419 244 3068 WPSM 911
0519 243 1471 STAR BROADCASTIN
0619 654 5982 DESTIN LOG
0719 862 3001 WEAR CHANNEL 3
0819 862 1708 CHANNEL 6
ERROR INFORMATION
G ty of Fort Walton
o B sac
-= w _ _
America's Most Beauqui
Reaches
107 Miracle Strip Parkway, SW * P. O. Box 4009 * Fort Walton Beach, F132549
850) 833 -9500 * Fax ( 850) 833 -9640
