READ ALONGSIDE THE SOURCE
Fort Walton Beach Resolution — 2008-02-Golf Club Equipment-Bank of America — reading text
Part 12 of 14. These parts divide the reading text for browsing; they are not the source document's page numbers.
Machine-extracted text — fwb-13927-original.pdf
Machine-extracted OCR text · Review label: Machine produced / unreviewed
Compare this copy with the preserved source. Review labels describe the recorded status of this file; they do not guarantee that the text is error-free. Spacing and line breaks are retained, with long lines wrapped to fit the screen.
04/ 15/ 09 4, 512. 34 558. 70 3, 953. 63 185, 974. 68
05/ 15/ 09 4, 512. 34 547. 07 3, 965. 27 182, 009. 41
06/ 15/ 09 4, 512. 34 535. 41 3, 976. 93 178, 032. 48
07/ 15/ 09 4, 512. 34 523. 71 3, 988. 63 174, 043. 86
08/ 15/ 09 4, 512. 34 511. 98 4, 000.36 170, 043. 49
09/ 15/ 09 4, 512. 34 500. 21 4, 012. 13 166, 031. 37
10/ 15/ 09 4, 512. 34 . 488. 41 4, 023. 93. 162, 007. 43
11/ 15/ 09 4, 512. 34 476. 57 4, 035. 77 157, 971. 67
12/ 15/ 09 4, 512. 34 464. 70 4, 047. 64 153, 924. 03
01/ 15/ 10 4, 512. 34 452. 79 4, 059. 55 149, 864. 48
02/ 15/ 10 4, 512. 34 440. 85 4, 071. 49 . 145, 792. 99
03/ 15/ 10 4, 512. 34 428. 87 4, 083. 47 141, 709. 52
04/ 15/ 10 4, 512. 34 416. 86 4, 095. 48 137, 614. 05
05/ 15/ 10 4, 512. 34 404. 8 ~ 4, 107. 53 133, 506. 52
06/ 15/ 10 4, 512. 34 392. 73 4, 119. 61 129 ;386. 91
07/ 15/ 10 4, 512. 34 380. 61 4, 131. 73 125, 255. 19
08/ 15/ 10 4, 512. 34 . 368. 46 4, 143. 88 121, 111. 31
09/ 15/ 10 4, 512. 34 356. 27 4, 156. 07 116, 955. 24
10/ 15/ 10 4, 512. 34 344. 04 4, 168. 30 112, 786. 94
11/ 15/ 10 . 4, 512. 34 331. 78 4, 180. 56 108, 606. 38
12/ 15/ 10 4, 512. 34 319. 48 4, 192. 86 104, 413 .53
004. 237866. 4 A-3
01/ 15/ 11 4, 512. 34 307. 15 4, 205. 19 100, 208. 34
J:
02/ 15/ 11 4, 512.34 294. 78 4, 217. 56 95, 990. 78
03/ 15/ 11 4, 512. 34 282. 37 4, 229. 97 91, 760. 81
04/ 15/ 11 4, 512. 34 269. 93 4, 242. 41 87, 518. 40
05/ 15/ 11 4, 512. 34 257. 45 4, 254. 89 83, 263. 51
06/ 15/ 11 4, 512. 34 244. 93 4, 267.41 78, 996. 11
07/ 15/ 11 4, 512. 34 232. 38 4, 279. 96 74, 716. 15
08/ is/ ll 4, 512. 34 219. 79 4, 292. 55 70, 423. 60
09/ 15/ 11 4, 512. 34 207. 16 4,305. 18 66, 118. 42
10/ 15/ 11- 4, 512. 34 194. 50 4; 317. 84 61, 800. 58
11/ 15/ 11 4, 512. 34 181. 80 4, 330. 54 57, 470. 04
12/ 15/ 11 4, 512. 34 169. 06 4,343. 28 53, 126. 76
01/ 15/ 12 4, 512. 34 156. 28 4, 356. 06 48, 770. 70
02/ 15/ 12 4, 512. 34 143. 47 4, 368. 87 44, 401. 8.3
03/ 15/ 12 4, 512. 34 130. 61 4, 381. 72 40, 020. 11
04/ 15/ 12 4, 512.34 117. 73 4, 394.61 35,625. 50
05/ 15/ 12 4, 512. 34 . 104. 80 4, 407. 54 31, 217. 96
06/ 15/ 12 4, 512. 34 91. 83 4, 420.51 26,797. 45
07/ 15/ 12 4, 512. 34 78..83 4, 433. 51 22,363. 94
08/ 15/ 12 4, 512.34 65. 79 4, 446. 55 17, 917.39
09/ 15/ 12 4,~ 12. 34 52. 71 4, 459. 63 13, 457. 76 .
10/ 15/~ 2 4, 512. 34 39. 59 4, 472. 75 8, 985. 01
11/ 15/ 12 4, 512. 34 26. 43 4, 485. 91 4, 499. 10
12/ 15/ 12 . 4, 512. 34 13. 23 4, 499. 10 0. 00
TOTAL 270, 837~76 22, 248. 47 24,8, 589.29
The Purchase Option Commencement Date shall be January 15, 2008. The Purchase Price payable ( i) on
any Rental Payment date is the 'amount equal to the aggregate principal portion of the remaining Rental
Payments after payment. of the Rental Payment payable on such Rental Payment Date, and ( ii) on any date
other than a Rental Payment date is the amount equal to the aggregate principal portion of the remaining
Rental Payments plus an amount equal to the interest portion of such Rental Payments accrued thereon to
such date.
For purposes of this Lease, " Taxable Rate," with respect to the interest component of Rental
Payments, .means an annual rate of interest equal to. 5 .5068 % .
Lessee:
City of Fort Walton Beach
e: ~~~
v
v
After payment of the applicable Purchase Price, Lessee will own the related Equipment, free and clear of
any obligations under the related, Lease.
004. 237866. 4 A-4
Essential U.se/ Source of Funds Certificate
Banc of America Public Capital Corp
2059 Northlake Parkway, 4th Floor
Tucker, GA 30084
Re: Schedule of Property No. 008, dated January 11, 2008~ by and between Bane
of America Public Capital Corp, as Lessor and City of Fort Walton Beach, as
Lessee, incorporating the tenns of that certain Master Equipment .
Lease/Purc~ase Agreement, dated as of April 3, 2002, by and between Bane
of America Leasing & .Capital, LLC, and Lessee
This certificate confIrms and affirms that the Equipment described in the Agreemen~
referenced above is essential to the goverJ;11Ilental, municipal or public purposes or functions of
the Lessee or to the services Lessee provides its citizens. Further, Lessee has an immediate need'
for, and expects to make immediate use of, substantially all such Equipment, which need is not
temporary or expected to diminish in the f~reseeable future. Equipment will be used by
St;lch
Lessee only for the purpose of performing one or more of Lessee' s governmental or proprietary
f\1nctions permit~ed under the Act ( as defmed in the Agreement referenced above).
Lessee expects and. anticipates adequate funds to be available for all future payments or
rent du~ after the current budgetary period, subject to annual appropriation.
City of Fort Walton Beach
Lessee")
By: ~~ '"
Name: ,() "( lc-
J.-.
x- ~'(, TV'-"
Title: ' i~~ha/YttIJ1A-
\.--
004. 237866. 4
E- l
CERTIFICATE REQUIRED BY
SECTIONS 218.385( 2) AND (3), FLORIDA STATUTES
December 31, 2007
The Mayor and M'embers of
the City. Council of
City of Fort Walton' Beach, Florida
Re: $ 589. 29 City of Fort Walton Beach Lease/ Purchase of Grounds Equipment
248,,
Ladies and Gentlemen:
In connection with the proposed Master Equipment Lease/ Purchase Agreement to be entered
into between the City of Fort Walton Beach ( the ." City") and us, we have agreed to finance the leases . of
equipment described in Schedule of Property No. 008 to .the Master Equipment Lease/ Purchase Agreement
the " Schedules") upon the terms. and conditions set forth therein and in the .Master Equipment Lease/ Purchase
Agreement.
The purpose of this letter is to furnish the City with information in connection with the
obligations' described in the Schedules, as required by the provisions of Section 218. 385( 2) and 218. 385( 3),
Florida Statutes, as amended.
1. The City is proposing to enter into the obligations represented by the Master Equipment
Lease/ Purchase Agreement and the Schedules for the purpose of financing the cost of Grounds Equipment.
The obligations are expected to be repaid over a period of five ( 5) years. At the interest rates specified in the
Schedules, total interest paid over the life of the obligation is expected to be approximately $ 22, 248. 47.
2'. The source of repayment or security for the obligation is an appropriation of funds to
satisfy such obligations on an annual basis, subject to the City' s right tononappropriate in any given year and
terminate the obligations. Authorizing the obligations and budgeting and appropriating sufficient funds to pay
such obligations each year will result in an av~rage of approximately $ 54, 167. 55 of such revenues not being
available to finance other services each year for approximately five ( 5) years.
We understand that the statements set forth in paragraphs numbered 1 and 2 are for
informational purposes only and shall not affect or control the actual terms and conditions of the obligations.
BANC OF AMERICA PUBLIC CAPITAL CORP
By: W~~
Laura Pritchett, A VP
Clerk Certificate
The undersigned, a duly elected and acting % ~ [ Clerk/Secretary] of
City of Fort Walton Beach (the " Lessee") certifies as follows:
A. The following listed persons are duly elected and acting officials.ofthe Lessee ( the
Officials") in the capacity set forth opposite their respective names below and that the signatures
set. opposite thereto are the genuine signatures of such persons;
B. The Officials are duly authorized, on behalf of Lessee, to negotiate, execute and deliver
the Ma:ster Equipment
