READ ALONGSIDE THE SOURCE
Okaloosa County BOCC — February 27, 2014 — reading text
Part 11 of 22. These parts divide the reading text for browsing; they are not the source document's page numbers.
Machine-extracted text — 01-Agenda Packet.pdf
Machine-extracted OCR text · Review label: Machine produced / unreviewed
Compare this copy with the preserved source. Review labels describe the recorded status of this file; they do not guarantee that the text is error-free. Spacing and line breaks are retained, with long lines wrapped to fit the screen.
$ 2,580,673.58
Total $ 13,653,659.31 $ 5,487,346.18 $ 5,837,763.89 $ - $ - $ - $ - $ - $ - $ - $ - $ - $ 24,978,769.38
Year to Date Year to Date
Taxable Rental by Taxable Rental by
Rental Type Tax Area
Other
7.51%
Fort Walton Beach
Single Family Dwelling 10.33%
11.51%
Condo Okaloosa Island
54.04% 27.96%
Destin
Hotel / Motel 61.71%
26.94%
Page 7
Packet Pg. 36
30
4.b.a
Total TDT Collections and Percentage Breakdown
FY 2014
Attachment: IV.b. Dec OCTC (2564 : December Month End Tax)
TOTAL
MONTH FIRST % SECOND % THIRD % FOURTH % FIFTH %
COLLECTIONS
October $ 680,330.93 $ 136,066.19 $ 136,066.19 $ 136,066.19 $ 136,066.19 $ 136,066.19
November $ 273,038.26 $ 54,607.65 $ 54,607.65 $ 54,607.65 $ 54,607.65 $ 54,607.65
December $ 291,672.28 $ 58,334.46 $ 58,334.46 $ 58,334.46 $ 58,334.46 $ 58,334.46
January $ - $ - $ - $ - $ - $ -
February $ - $ - $ - $ - $ - $ -
March $ - $ - $ - $ - $ - $ -
April $ - $ - $ - $ - $ - $ -
May $ - $ - $ - $ - $ - $ -
June $ - $ - $ - $ - $ - $ -
July $ - $ - $ - $ - $ - $ -
August $ - $ - $ - $ - $ - $ -
September $ - $ - $ - $ - $ - $ -
Total $ 1,245,041.47 $ 249,008.29 $ 249,008.29 $ 249,008.29 $ 249,008.29 $ 249,008.29
*Percentage breakdown per Okaloosa County Ordinance No. 13-20, Sec. 20-72 (d)
Page 8
Packet Pg. 37
4.c
Tourist Development Council Meeting: 02/27/14 02:00 PM
1540 Miracle Strip Parkway Department: Tourist Development Council
Fort Walton Beach, FL 32548 Category: Report
Prepared By: Aida Wilkinson
SCHEDULED Initiator: Aida Wilkinson
Sponsors:
TDC ITEM (ID # 2565) DOC ID: 2565
February Financial Update
Updated: 2/25/2014 5:15 PM by Aida Wilkinson Page 1
Packet Pg. 38
4.c.a
31 Financial Update
February 2014
FY 2013-14 AMENDED BUDGET: $36,713,969
Financial data as of 02/22/14
The adopted budget of $33,967,750 has been amended during the year to record BP grant funds for
marketing, FDEP grant funds for Okaloosa Island dune walkovers, FDOT grant funds for seasonal transit
service on Okaloosa Island and Destin, and general reserve carryforwards.
Attachment: IV.c. Financial Update (2565 : February Financial Update)
The tourist development department has three recurring revenue sources – tourist development tax (5
percent), convention center fees (e.g. room & equipment rentals, ticket sales), and interest income on
cash balances – along with two non-recurring revenue sources – grants & assessments (BP, FDOT,
FDEP, MSBU) and reserves.
Reserves are the largest component of budgeted revenues because the budget reflects anticipated
revenues as well as current cash on hand. Reserves/cash on hand is a budget “placeholder” and
represents the accumulation of unspent prior year bed tax dollars; it’s not an actual source of incoming
revenues for the year.
Tourist development taxes comprise the largest part of actual annual revenue collections. Each
percentage is anticipated to generate $2.4M, for a total of $12M in bed taxes. Lodging establishments
remit bed tax collections to the tax collector by the 20th of each month for the preceding month. The tax
collector reconciles and remits the revenues to the County by the 10th of the following month. Due to the
timing of this process, the $1.2M in actual revenue only represents collections through December 31st.
February 24, 2014 Packet
Tourist Development Department, Okaloosa County, FL Pg. 39
Financial Update – February 2014 4.c.a32
The tourist development department has several recurring expenses – personnel, beaches & parks, Attachment: IV.c. Financial Update (2565 : February Financial Update)
visitor services & lifeguards, convention center, and tourism promotion – along with two non-recurring
expenses – grants & assessments and reserves.
Reserves are the largest component of budgeted expenses because budgeted expenses must equal
budgeted revenues. The budgeted use/drawdown of reserves is reflected in the amount by which
budgeted reserves expenses are less than budgeted reserves revenues:
$21M reserve revenue – $15M reserve expenses = $6M use/drawdown for capital projects
Each percentage of the bed tax is required to be spent in a certain way per County Ordinance.
February 24, 2014 Tourist Development Department, Okaloosa County, FL
2 of 5 Packet Pg. 40
Financial Update – February 2014 4.c.a
33
FIRST PERCENTAGE
(These permissible uses are intended to be representative, not all-inclusive)
beach park facilities or beach improvements
beach & waterway maintenance, renourishment,
restoration, enhancement, access
tourist destination facilities
Attachment: IV.c. Financial Update (2565 : February Financial Update)
SECOND PERCENTAGE
(These permissible uses are intended to be representative, not all-inclusive)
visitor services, brochure distribution, communication
and research
tourist bureau administration
lifeguard services and protection
February 24, 2014 Tourist Development Department, Okaloosa County, FL
3 of 5 Packet Pg. 41
Financial Update – February 2014 4.c.a34
THIRD PERCENTAGE
(These permissible uses are intended to be representative, not all-inclusive)
operations, maintenance, improvement of Visitor
Welcome or Information Centers, Convention Center,
