Fort Walton Beach Council agenda — 06-03-08 workshop agenda — reading text

1500 S.Y. 15. 00 22, 500. 00 Excavation, Regular 1500 CY 15. 00 22, 500.00 Concrete Sidewalk 0 S.Y. 40. 00 0. 00 Asphalt Type SP -9.5 0 TN 90. 00 0.00 Superpave Asphaltic Concrete 0 TN 90. 00 0. 00 Stabilization Type B ( 12" - LBR 40) 0 SY 7.00 0. 00 Base Option Group (BG 06) 0 S. Y. 26.00 0. 00 Curb Inlet 0 EA 4,500.00 0.00 Manholes 0 EA 4,500.00 0.00 18" RCP Stormwater Pipe 0 L.F. 60.00 0.00 24" RCP Stormwater Pipe 0 L. F. 70.00 0.00 30" RCP Stormwater Pipe 0 L. F. 85.00 0.00 36" RCP Stormwater Pipe 0 L. F. 90.00 0. 00 12" Exfiltration System 0 L. F. 70.00 0.00 18" Exfiltrafion System 0 L. F. 75.00 0.00 Manhole Adjustments 0 EA 600.00 0.00 Water Valve & Meter Adjustments 0 EA 300.00 0.00 Type F Curb and Gutter 0 L.F. 24. 00 0.00 Type E Curb 0 L.F. 24.00 0. 00 Raised Pavement Markers 0 EA 10.00 0. 00 Thermoplastic Striping & Markings 0 L.F. 1. 50 0. 00 Landscape and Sodding 1 LS 47, 100.00 47, 100.00 Handrail 0 LF 45.00 0.00 Retaining Wall 0 LF 65.00 0.00 Landscape Irrigation Well and Pump 0 EA 2, 800. 00 0.00 Pavers 0 S. F. 8. 00 0.00 1 L.S. 0.00 0.00 Sub -Total $ 178, 101. 00 Bonds and Insurance L.S. $ 17, 810. 10 $ 17, 810.10 Mobilization ( 15% of Bid) L.S. $ 26,715. 15 $ 26,715.15 Contingency (25 %) L. S. $ 44,525.25 $ 44.525.25 Construction Sub -Total $ 267,151. 50 Engineering Design & Permitting 21, 372. 12 Construction Assistance & Inspection 16LQ29. 09 TOTAL $ 304,552.71  OWNER: CITY OF FORT WALTON BEACH PROJECT: PRELIMINARY STORMWATER MASTER PLAN PROJECT NO: ESTIMATE TYPE ( ROM, BUDGETARY, CONSTRUCTION): BUDGET DATE: SEPTEMBER 10, 2007 Alternative E: Coral Ditch (Robinwood to Hwy 98) Item Description Quantity Units Unit Price Total Maintenance of Traffic 1 L.S. 1, 500. 00 1, 500.00 Temporary Driveway Mat'I 0 SY 12.00 0. 00 Traffic Control 1 LS 0. 00 0. 00 Erosion/Sedimentation Controls 6000 LF 4.00 24,000. 00 Clearing & Grubbing 1 LS 20,000. 00 20,000. 00 Demolition & Removal 2800 S.Y. 15.00 42,000. 00 Excavation, Regular 1400 CY 15.00 21, 000. 00 Concrete Sidewalk 0 S.Y. 40. 00 0. 00 Asphalt Type SP -9.5 0 TN 90.00 0. 00 Superpave Asphaltic Concrete 0 TN 90. 00 0.00 Stabilization Type B ( 12" - LBR 40) 0 SY 7. 00 0. 00 Base Option Group ( BG 06) 0 S.Y. 26. 00 0.00 Curb Inlet 0 EA 4,500.00 0. 00 Manholes 1 EA 4,500.00 4,500.00 18" RCP Stormwater Pipe 0 L. F. 60.00 0. 00 24" RCP Stormwater Pipe 0 L. F. 70. 00 0. 00 30" RCP Stormwater Pipe 0 L. F. 85.00 0. 00 36" RCP Stormwater Pipe 0 L.F. 90.00 0. 00 12" Exfiltration System 0 L. F. 70. 00 0. 00 18" Exfiltration System 0 L. F. 75.00 0. 00 Manhole Adjustments 0 EA 600.00 0. 00 Water Valve & Meter Adjustments 0 EA 300.00 0. 00 Type F Curb and Gutter 0 L. F. 24. 00 0. 00 Type E Curb 0 L. F. 24.00 0. 00 Raised Pavement Markers 0 EA 10. 00 0. 00 Thermoplastic Striping & Markings 0 L.F. 1. 50 0.00 Landscape and Sodding 25000 SF 5. 00 95,450.00 Handrail 0 LF 45.00 0. 00 Retaining Wall 0 LF 65.00 0.00 Landscape Irrigation Well and Pump 0 EA 2,800.00 0. 00 Pavers 0 S. F. 8. 00 0. 00 Ditch Aeration Rip Rap 700 SY 85.00 59, 500.00 Sub -Total $ 267,950.00 Bonds and Insurance L.S. $ 26, 795. 00 $ 26, 795.00 Mobilization ( 15% of Bid) L.S. $ 40, 192. 50 $ 40, 192.50 Contingency (25 %) L.S. $ 66,987.50 $ 66.987.50 Construction Sub -Total $ 401, 925.00 Engineering Design & Permitting 32, 154.00 Construction Assistance & Inspection 24, 115.50 TOTAL $ 458194,50  OWNER: CITY OF FORT WALTON BEACH PROJECT: PRELIMINARY STORMWATER MASTER PLAN PROJECT NO: ESTIMATE TYPE ( ROM, BUDGETARY, CONSTRUCTION): BUDGET DATE: SEPTEMBER 10, 2007 Alternative F: Linstew Drive Item Description Quantity Units Unit Price Total Maintenance of Traffic 1 L.S. 1, 500. 00 1, 500. 00 Temporary Driveway Mat'I 100 SY 12. 00 1, 200.00 Traffic Control 1 LS 1, 200. 00 1, 200.00 Erosion/Sedimentation Controls 1000 LF 4.00 4,000. 00 Clearing & Grubbing 1 LS 0.00 0. 00 Demolition & Removal 1000 S. Y. 15. 00 15, 000. 00 Excavation, Regular 0 CY 15.00 0. 00 Concrete Sidewalk 475 S.Y. 40.00 19,000. 00 Asphalt Type SP -9. 5 450 TN 90. 00 40, 500.00 Superpave Asphaltic Concrete 0 TN 90.00 0.00 Stabilization Type B ( 12" - LBR 40) 320 SY 7.00 2, 240.00 Base Option Group (BG 06) 50 S.Y. 26.00 1, 300.00 Curb Inlet 0 EA 4,500.00 0.00 Manholes 3 EA 4,500. 00 13,500.00 18" RCP Stormwater Pipe 0 L.F. 60.00 0. 00 24" RCP Stormwater Pipe 475 L.F. 70.00 33,250.00 30" RCP Stormwater Pipe 0 L.F. 85.00 0. 00 36" RCP Stormwater Pipe 0 L. F. 90. 00 0.00 12" Exfiitration System 0 L. F. 70. 00 0. 00 18" Exfiltration System 0 L.F. 75.00 0.00 Manhole Adjustments 2 EA 600. 00 1, 200.00 Water Valve & Meter Adjustments 1 EA 300. 00 300.00 Type F Curb and Gutter 0 L. F. 24.00 0.00 Type E Curb 0 L. F. 24.00 0. 00 Raised Pavement Markers 20 EA 10. 00 200.00 Thermoplastic Striping & Markings 1, 400 L. F. 1. 50 2, 100.00 Landscape and Sodding 1 LS 5, 000. 00 5,000. 00 Handrail 0 LF 45.00 0. 00 Retaining Wall 0 LF 65.00 0.00 Landscape Irrigation Well and Pump 0 EA 2, 800. 00 0.00 Pavers 0 S. F. 8. 00 0. 00 1 L.S. 0. 00 0. 00 Sub -Total $ 141, 490.00 Bonds and insurance L.S. $ 14, 149. 00 $ 14, 149. 00 Mobilization ( 15% of Bid) L.S. $ 21, 223.50 $ 21, 223.50 Contingency (25 %) L.S. $ 35,372.50 $ 35,37-2.50 Construction Sub -Total $ 212,235.00 Engineering Design & Permitting 16,978.80 Construction Assistance & Inspection 12, 734. 10 TOTAL $ 241,947.90 OWNER: CITY OF FORT WALTON BEACH PROJECT: PRELIMINARY STORMWATER MASTER PLAN PROJECT NO: ESTIMATE TYPE ( ROM, BUDGETARY, CONSTRUCTION): BUDGET DATE: SEPTEMBER 10, 2007 Alternative 1 - 2: Powell Drive ( Fairway Dr to Fairway Ct) Item Description Quantity Units Unit Price Total Maintenance of Traffic 1 L. S. 1, 500.00 1, 500.00 200 SY