READ ALONGSIDE THE SOURCE
Fort Walton Beach — Comprehensive Annual Financial Report September 30, 2013 — reading text
Part 28 of 40. These parts divide the reading text for browsing; they are not the source document's page numbers.
Machine-extracted text — ADID-66.pdf
Machine-extracted OCR text · Review label: Machine produced / unreviewed
Compare this copy with the preserved source. Review labels describe the recorded status of this file; they do not guarantee that the text is error-free. Spacing and line breaks are retained, with long lines wrapped to fit the screen.
For the Year Ended September 30, 2013
Stormwater
Fund
CASH FLOWS FROM OPERATING ACTIVITIES
Receipts from customers and users $ 619,417
Payments to suppliers (281,268)
Payments to employees (263,404)
Miscellaneous income 976
Net cash provided by operating activities 75,721
CASH FLOWS FROM CAPITAL AND RELATED FINANCING ACTIVITIES
Acquisitions of capital assets (21,500)
Proceeds from disposal of capital assets 439
Net cash provided (used) by capital and related financing activities (21,061)
NET CASH FLOWS FROM INVESTING ACTIVITIES
Interest income 519
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS 55,179
CASH AND CASH EQUIVALENTS - BEGINNING OF YEAR 480,285
CASH AND CASH EQUIVALENTS - END OF YEAR $ 535,464
RECONCILIATION OF OPERATING INCOME TO NET CASH
PROVIDED BY OPERATING ACTIVITIES
Operating income $ (20,766)
Adjustments to reconcile operating income to net cash provided by
operating activities
Depreciation 66,432
Miscellaneous revenue 976
Decrease (increase) in assets
Accounts receivable 28,221
Increase (decrease) in liabilities
Accounts payable (22,449)
Compensated absences payable (1,005)
Wages 5,805
Other liabilities (266)
Other post-employment benefits 18,773
Net cash provided by operating activities $ 75,721
89
(THIS PAGE INTENTIONALLY LEFT BLANK.)
III. STATISTICAL SECTION
This section contains statistical tables reflecting various
supplemental financial data concerning General
Government and Proprietary Fund Operations. When
applicable, a 10-year history has been depicted to
disclose trends in finance-related matters. These tables
have been included as a part of this report for
information purposes only, and therefore, have not been
subjected to audit by the City’s independent certified
public accountants.
The statistical section of the City's comprehensive annual financial
report presents detailed information as a context for understanding
what the information in the financial statements, note disclosures and
required supplementary information says about the City's overall
financial health.
Financial Trends
These schedules contain trend information to help the reader
understand how the City's financial performance and well-being
have changed over time.
Revenue Capacity
These schedules contain information to help the reader assess the
City's most significant local revenue source, the property tax.
Debt Capacity
These schedules present information to help the reader assess the
affordability of the City's current levels of outstanding debt and the
City's ability to issue additional debt in the future.
Demographic and Economic Information
These schedules offer demographic and economic indicators to help
the reader understand the environment within which the City's
financial activities take place.
Operating Information
These schedules contain service and infrastructure data to help the
reader understand how the information in the City's financial report
relates to the services the City provides and the activities it performs.
Sources: Unless otherwise noted, the information in these schedules is
derived from the comprehensive annual financial reports for the
relevant year. The City implemented GASB 34 in 2002; schedules
presenting government-wide information include information
beginning in that year.
City of Fort Walton Beach, Florida
SCHEDULE 1
NET POSITION BY COMPONENT
Last Ten Fiscal Years
(full accrual basis of accounting)
(amounts expressed in thousands)
2004 2005 2006 2007 2008 2009 2010 2011 2012 2013
Governmental Activities
Invested in capital assets, net of related debt $ 19,401,390 $ 17,236,582 $ 21,097,792 $ 22,013,431 $ 21,095,355 $ 20,563,790 $ 20,605,683 $ 24,756,705 $ 25,379,050 $ 23,531,576
Restricted
Debt service 92,153 92,544 92,788 92,730 91,713 91,713 92,880 113,816 113,507 21,156
Capital projects 685,174 700,975 241,114 56,550 - - - - - -
Improvement districts - - - - - - - 4,212,984 3,736,100 3,833,430
Public safety 301,230 305,647 266,492 307,983 307,983 254,409 269,600 268,820 262,648 462,375
Perpetual care - expendable 1,488,402 1,556,661 1,663,521 1,787,789 1,877,086 1,869,558 1,898,445 - - -
Other purposes 817,932 533,486 474,924 657,116 473,655 463,168 477,194 234,568 194,193 177,129
Unrestricted 10,131,552 13,959,800 11,385,751 8,564,657 9,821,155 9,347,576 8,975,046 12,666,165 11,487,979 9,329,608
Total governmental activities net position $ 32,917,833 $ 34,385,695 $ 35,222,382 $ 33,480,256 $ 33,666,947 $ 32,590,214 $ 32,318,848 $ 42,253,058 $ 41,173,477 $ 37,355,274
Business-Type Activities
Invested in capital assets net of related debt $ 19,907,722 $ 20,014,208 $ 20,352,399 $ 21,051,160 $ 21,043,965 $ 17,577,019 $ 18,928,438 $ 17,037,456 $ 14,929,648 $ 20,766,800
Restricted
Debt service 317,444 319,139 333,522 323,430 316,153 471,441 481,023 184,711 184,933 1,087,405
System improvements 160,754 352,360 106,434 39,414 60,709 98,292 61,559 82,573 112,863 305,508
Unrestricted 7,820,602 7,652,753 8,358,417 9,011,906 8,301,545 8,276,703 6,791,840 6,859,952 8,552,169 5,918,787
Total business-type activities net position $ 28,206,522 $ 28,338,460 $ 29,150,772 $ 30,425,910 $ 29,722,372 $ 26,423,455 $ 26,262,860 $ 24,164,692 $ 23,779,613 $ 28,078,500
Primary Government
Invested in capital assets net of related debt $ 39,309,112 $ 37,250,790 $ 41,450,191 $ 43,064,591 $ 42,139,320 $ 38,140,809 $ 38,728,907 $ 41,794,161 $ 40,308,698 $ 44,298,376
Restricted 3,863,089 3,860,812 3,178,795 3,265,012 3,127,299 3,257,332 3,297,029 5,097,472 4,604,244 5,887,003
Unrestricted 17,952,154 21,612,553 19,744,168 17,576,563 18,122,700 17,624,279 16,805,772 19,526,117 20,040,148 15,248,395
Total primary government net position $ 61,124,355 $ 62,724,155 $ 64,373,154 $ 63,906,166 $ 63,389,319 $ 59,022,420 $ 58,831,708 $ 66,417,750 $ 64,953,090 $ 65,433,774
Sources: Unless otherwise noted, the information in these schedules is derived from the comprehensive annual financial reports for the relevant year. The City implemented GASB Statement 34 in 2002;
schedules presenting government-wide information include information beginning in that year.
Note: Beginning in FY11, the Community Redevelopment Area was included with the Governmental Activities and the Perpetual care - expendable was reclassified from Restricted to Unrestricted
90
City of Fort Walton Beach, Florida
SCHEDULE 2
CHANGES IN NET POSITION
Last Ten Fiscal Years
(full accrual basis of accounting)
2004 2005 2006 2007 2008 2009 2010 2011 2012 2013
Expenses
Governmental activities
General government $ 5,884,025 $ 6,935,799 $ 4,841,926 $ 4,563,855 $ 5,494,094 $ 4,625,871 $ 5,306,003 $ 3,765,536 $ 4,314,050 $ 2,662,406
Public safety 6,952,351 7,623,363 8,032,018 9,641,338 10,048,884 9,908,644 9,231,632 9,206,784 9,805,368 9,729,228
Physical environment 276,987 276,525 299,362 354,439 343,411 350,374 304,907 393,752 383,970 379,681
Transportation
