READ ALONGSIDE THE SOURCE
Fort Walton Beach Council agenda — 09-06-06 (special-budget) — reading text
Part 23 of 26. These parts divide the reading text for browsing; they are not the source document's page numbers.
Machine-extracted text — fwb-13153-original.pdf
Machine-extracted OCR text · Review label: Machine produced / unreviewed
Compare this copy with the preserved source. Review labels describe the recorded status of this file; they do not guarantee that the text is error-free. Spacing and line breaks are retained, with long lines wrapped to fit the screen.
GENERAL FUND BUDGET SCENARIOS
At the Strategic Planning Session in January and again at the
Budget Workshops in April and August,
City Council expressed a desire to review a General Fund budget prepared at various millage rates. As
presented, the General Fund totals $ 19, 617. 698 - an 11.4% or $ 2, 003, 133 increase over the prior year.
The millage rate has been maintained at 4. 97 mills per Council's direction at the
August Budget
Workshops. A decreasE~ in the tax rate can be achieved if capital purchases and/ or services are reduced
or funds are taken from
undesignated fund balance to bridge the gap between revenues and
expenditures. Using fund balance to achieve a lower millage rate and reduce the tax burden to the
citizens is not a sustainable practice, and it is not prudent to deplete City
savings for ongoing operating
costs.
Shown below are possible budget reductions to achieve a lower millage rate. It is
important to note that
neither of the public safety program expansions ( Police Take- Home Vehicles $ 123, 000 and Fire
Command Vehicle $ 55, 000) endorsed by City Council at the Budget Policy
Workshop are included in the
list of reductions.
4. 9700 Millaae
No action necessary - this is current budget.
4. 6458 Millaae
352, 742 reduction necessary - this was City Manager' s proposed
budget & does not require reduction in capital or
services.
153,295 increase appropriation from fund balance designated for retirement
199.447 include appropriation from undesignated fund balance
352, 742
4. 5000 Millaae
511, 378 reduction necessary.
352, 742 changes from 4. 6458 millage
35,000 eliminate Jet Stadium parking paving
30, 000 eliminate GIS mapping update
20, 000 postpone Streets farm tractor
15, 500 postpone Righl- of-Way % ton pickup replacement
15,000 eliminate Polico patio canopy
13, 500 postpone Publk: Works Director % ton pickup replacement
12, 000 postpone Cemotery farm tractor
10, 000 eliminate additional fireworks
7. 650 reduce additional library books
511, 392
4. 0746 Millaae
974, 229 reduction necessary.
511, 392 changes from 4. 5000 millage
163,600 reduce General COLA from 2. 99% to 2. 00%
87, 600 reduce Police COLA from 9. 00% to 6. 00%
50, 000 reduce citywide street paving
26, 000 eliminate City Hall Athletic Complex parking paving
24, 000 postpone Service Maintenance % ton pickup replacement
20,400 reduce Fire COLA from 2. 99% to 2. 00%
20, 000 postpone Streets wellpoint pump
13, 500 postpone Enginoering % ton pickup replacement
10, 350 eliminate additional library books
10, 000 postpone Council Chamber microphones
9, 800 postpone parks "field rake
9, 000 postpone fire vehicle intercom replacement
7, 995 postpone fleet equipment lift
7, 600 postpone Briarwood Park sod
7. 500 postpone Garnier' s playground equipment replacement
978, 737
City of Fort Walton Beach. FL
16
City Manager' s Budget Message
AWARDS & ACKNOWLEDGEMENTS
The City received the Government Finance Officers Association' s ( GFOA) Distinguished Budget
Presentation Award for its annual Budget dated October 1, 2005. This was the tenth consecutive year
that the City received this prestigious award. In order to qualify for the Distinguished Budget Presentation
Award, the City' s budget documents were judged proficient in several categories including: a policy
document, a financial plan, an operations guide, and a communications device.
and dedicated
Preparation of the FY 2006- 07 budget would not have been possible without the efficient
like to
services of Charlotte Dunworth, Financial Analyst, and Carole Jones, Executive Assistant. I would
express my appreciation to all Department Directors and
staff who assisted and contributed to the
preparation of this budget.
I would also like to thank the Mayor and City Council for their unfailing support for maintaining the highest
standards of professionalism in the management of the City of Fort Walton Beach' s finances and for their
attention in conducting the financial operations of the City in a responsible and progressive manner.
Respectfully submitted,
1[
A.~
Joy
City Manager
City of Fort Walton Beach, FL
17
Executive Budget Summary
MISSION STATEMENT
in
It is the Mission of the City of Fort Walton Beach to be a leader among cities and in the region at large
delivering outstanding quality services to all citizens through innovative and efficient use of resources.
Where the Money Comes From ... And Where the Money Goes
Budaeted Revenues: $ 37, 679, 830 Budgeted Expenditures: $ 37,679, 830
Sales Tax, Capital
Revenue Sharing, Improvements
Business
etc. 5. 6%
Licenses, Bldg.
9. 0%
Permits, etc.
1. 1%
Transportation
Other Taxes Contingencies &
4. 5%
Reserves
16. 8%
2.4%
Physical
Environment
Public Safely
20. 2%
22.9%
User Fees are collected for recreation & golf activities, Programs services expanded this budget year
or
water and sewer services, garbage and recycling include a second CRA police officer, a non- shared
collection, and building permits, Council police take- home vehicle policy, Fire Station 7
has adopted five- year rate schedules for renovations, a new fire command vehicle, a second
water/sewer and golf, and a sanitation rate code inspector, and tennis center improvements.
study is currently underway, Revenues
from user fees are anticipated to increase 10%.
Personal Services comprise 52% of the
The Ad Valorem Millage Rate determines property tax
City' s budget and an 11% or $ 1. 9 million
revenues. Municipalities are permitted to levy up to 10
increase is anticipated. Nearly half the
mills for ad valorem taxes. The City will maintain a 4. 97 increase - $ 833, 277 - is due to a required increase in
millage rate for the 13th consecutive year. Compared to pension contributions as the result of lower than
municipalities of similar size and service levels, Fort anticipated investment earnings, more participants due
Walton Beach' s millage rate is relatively low.
to the early- out retirement program, additional fire
Other Taxes include gas tax, franchise and utility fees, personnel, and higher wages for existing employees.
communication services tax, and state shared revenues
e. sales tax and municipal revenue sharing). The
g.
City' s franchise and utility agreements Contingencies & Reserves have nearly doubled this
the Golf Fund' s are anticipated to
provide a fixed pElrcent for 10- 15 years and year as revenues
gas tax is based on an interlocal
the exceed expenses by $ 355, 898, thereby
agreement. Revenues from other taxes are projected to permitting the fund to begin rebuilding its
increase 14%. net assets.
BUDGETSUMMART
Fv 2006- 07 Fv 2005- 06 $ Variance % Variance
General Fund $ 19, 617, 698 $ 17, 614, 565 $ 2, 003, 133 11. 4%
Law Enf. Trust Fund $ 47, 800 $ 47, 287 $ 513 1. 1%
Law Enf. Training Fund $ 43, 533 $ 43, 165 $ 388 0. 9%
CDSG Fund $ 190, 788 $ 210, 298 <$ 19, 510> < 9. 2%>
CRA Fund $
