READ ALONGSIDE THE SOURCE
Fort Walton Beach Council agenda — 09-06-06 (special-budget) — reading text
Part 21 of 26. These parts divide the reading text for browsing; they are not the source document's page numbers.
Machine-extracted text — fwb-13153-original.pdf
Machine-extracted OCR text · Review label: Machine produced / unreviewed
Compare this copy with the preserved source. Review labels describe the recorded status of this file; they do not guarantee that the text is error-free. Spacing and line breaks are retained, with long lines wrapped to fit the screen.
FY 2006-
~
O%+--- ____" ~__._.~
FY 2000. FY FV 2002-
200'\. FY 2003- FY 2004_ FY 2005- FY 2006_
t_ =_-=_==-__=~'====
FY 2000_ FY
J FY
200... 200'2- FY 20133- FY 2004- FY 20o.s- FY 2( 1)&-
01 ~ ro ~ M ~ 01 01 02 03 \} 4 05 06 07 01 U 03 o.t ~ 06 07
Actl ilrytstin1!te Aduel AdUll"yEs(' rrele Actual AclUJCYEstimat"
City of Fort Walton Beach, FL
12
City Manager' s Budget Message
FirefiQhters Plan
new: RlIClI'n CllyCol1lriblilon
M%
0%
J%
B%
3%
2%
2%
2%
0% 0%
0%
FY 2005- FY 2006- FY ~ ooa. FY FY 2002-
200-.. FY 2003- FY 20G4- FY 2005- FY 2006- FV 2000- FY FY 2002- FY 2003- FY 2004'- FY 2005- FY 2006-
200-"
FY 2000- FY 2001. FY 2002- FY 2003- FY 2004-
07 01 ~ ~ M os M ~
01 ~ 03 ~ 05 06 ~ 01 ~ 03 ~ ~ ~
EIt"'-e Act\WyEstiltWl . e
AtturyEstimBIe Act'" Actu.y
Based actuarial analyses, the City' s pension contributions as percentages of payroll are
on
budgeted as follows: General Employees 14. 9%, Police Officers 12. 8%, and Firefighters 10.9%.
Increasing the contribution percentages accounts for $ 724, 123 of the $ 831, 155 budgeted
increase for pension.
d. Medical insurance - Affordable health insurance providing quality coverage is an important part of
the City' s benefits package. The City contributes 75% of the premium for both single coverage
and family coverage. Based on current plan structures and utilization levels, the following
insurance increases are anticipated: medical 8%, dental 5%, and life 5%. Consequently, an
additional $ 121, 558 is budgeted for medical insurance.
e. Workers compensation - Although rates are anticipated to remain stable or possibly decrease in
the upcoming year, an additional $ 74, 109 is budgeted for workers compensation as a result of
higher wages and new personnel.
3. Personnel changes include two new full- time positions, three new part- time positions, four full- time
position eliminations, four position reclassifications, and one grade/ step reclassification and at a net
cost of $ 32,400. The total number of authorized positions will increase from 444 to 445. However,
the effect on the number offull-time equivalent position is a decrease from 377.27 to 376. 68:
a. Code Inspector I - This new full- time position in the Building & Zoning division was endorsed by
City Council at the Budget Policy Workshop. The incumbent Neighborhood Improvement
Coordinator splits time between code enforcement and neighborhood improvement duties. In
order to successfully reinvigorate and achieve the goals of the Great Neighborhoods Program,
the Coordinator will focus on neighborhood responsibilities full-time
Neighborhood Improvement
and be funded 67% General Fund and 33% CRA Fund. The Code Inspector I will perform
inspections, monitor compliance with City Ordinances, and resolve violations previously handled
and
by the Neighborhood Improvement Coordinator and be funded 50/ 50 in the General Fund
CRA Fund.
b. CRA Police Officer - This new full- time position is consistent with the Strategic Plan goal of drug
area cleanup and was endorsed by City Council at the Budget Policy Workshop. The position will
be funded in the CRA Fund. The CRA area accounts for a very large portion of the Police
Department' s calls for service and CRA funds may be used for community policing initiatives
according to Florida Statute 163. 370.
c. Records Clerk - This new part- time position in the Police Department will assist in preparing,
false
retrieving, organizing, and filing reports and records; conduct records checks; manage
alarms and alarm permitting; monitor citation management; and perform other clerical tasks.
d. Service Worker I - This new full- time, seasonal position in the Cemetery division will assist with
mowing, fertilizing, trimming, weeding, litter collection, tree and plant installation, and irrigation
maintenance during the summer months.
e. Service Worker I - This full- time position in the Museum divison will be eliminated. Grounds
maintenance duties will be assumed by a new part-time Service Worker I position in Parks &
Recreation Administration and custodial duties will be performed by contract labor.
f. Custodial Worker - This full- time position in the Police Department will be eliminated as a result
of the retirement of the incumbant. Custodial duties will be perfomed by contract labor.
City of Fort Walton Beach, FL
13
City Manager' s Budget Message
g. Refuse Collector - Two full- time refuse collector positions will be eliminated in the
