READ ALONGSIDE THE SOURCE
Okaloosa County BOCC — August 6, 2015 — Agenda Packet — reading text
Part 14 of 34. These parts divide the reading text for browsing; they are not the source document's page numbers.
Agenda Packet — extracted reading text
Machine-extracted OCR text · Review label: Known limitations
Compare this copy with the preserved source. Review labels describe the recorded status of this file; they do not guarantee that the text is error-free. Spacing and line breaks are retained, with long lines wrapped to fit the screen.
of
the mosquito habitats.
4. Expand mosquito surveillance sites from 12 to 15.
5. Integrate new MC data system into the MC Program.
6. Continue to integrate new technologies (e.g. Google Earth, GIS) into Mosquito Control Standard Operating
Procedures.
Packet Pg. 117
7. Remain compliant with all local, State and Federal requirements.
8. Integrate Work Director (Public Works work order generation and tracking system) and the new MC data
management System.
9. Systematic procurement of replacement pumps and sprayers over the next 4 years.
PERFORMANCE MEASURES:
Actual Actual Estimated Adopted
Performance Measures
FY13 FY14 FY15 FY16
Number of Full-Time Employees 8 8 8 8
Total Operating Expenditures $121,478 $91,406† $194,232†† $181,349
Input
Total Capital Expenditures 0 0 $23,000 38,000
State Funding $18,396 $18,500 $31,500 $31,500**
Proactive Larvicide (larvicide sites
1700 1,700 1900 1900
inspected/treated monthly)
*Adulticide Program (Gallons of Adulticide) 1978 2,376 2,400 2,400
Output
*Number of Completed Work Orders 760 782 800
State Reporting Requirements (Monthly) 12 12 12 12
Number of Traps Set Per Week 12 0 12 15
Efficiency
Percentage of monthly treatment of larvicide
100 100 100 100
Effectiveness
sites
Percentage of Routine Work Orders Completed
100 100 100 100
in 1 week
Continued State Funding (Receive maximum
100 100 100 100
funding available)
* Dependent on weather conditions and mosquito-borne disease outbreak
† FY13 Chemical Inventory supplemented by the balance of State Grant funds
** Dependent on pending State Legislation
††
Includes $35k for surveillance contract and $60k chemical inventory replenishment
Packet Pg. 118
HISTORICAL STAFFING SUMMARY:
Category FY13 FY14 FY15 FY16
Full-time Administrative & Support 8 8 8 8
Total 8 8 8 8
EXPENDITURES:
Expenditures Budget
FY13 FY14 FY15 FY16 FY15/FY16 Increase/
Category Actual Actual Original Approved +/- Decrease
Personnel Services $391,772 $390,645 $398,083 $381,828 -$16,255 -4.1%
Operating Expenses $80,816 $153,824 $179,711 $171,349 -$8,362 -4.7%
Capital Outlay $0 $0 $0 $47,500 $47,500 0%
Debt Service $0 $0 $0 $0 $0 0%
Grants & Aids $0 $0 $0 $0 $0 0%
Other Uses $0 $0 $0 $0 $0 0%
Total $472,588 $544,469 $577,794 $600,677 $22,883 4.0%
ACCOUNTS:
FY14 FY15 FY16 FY15/FY16 Increase/
Code Category Approved Approved Approved +/- Decrease
10 SALARIES & WAGES $273,434 $271,656 $257,998 -$13,658 -5.0%
Retirements And New Hires At Lower Rate.
20 BENEFITS $125,606 $126,427 $123,830 -$2,597 -2.1%
Provided By Human Resources; Stipend Adjustments
34 CONTRACT SERVICES $35,000 $35,000 $35,000 $0 0%
41 COMMUNICATIONS SERVICES $1,800 $1,950 $1,950 $0 0%
42 FREIGHT & POSTAGE $50 $50 $75 $25 50.0%
43 UTILITY SERVICES $3,850 $4,000 $4,000 $0 0%
45 RISK MANAGEMENT ALLOCATION $11,415 $12,640 $11,487 -$1,153 -9.1%
Provided By Risk Management
46 REPAIR & MAINTENANCE $16,378 $17,812 $18,070 $258 1.4%
49 MISCELLANEOUS CHARGES $0 $0 $750 $750 0%
51 OFFICE SUPPLIES $300 $300 $500 $200 66.7%
52 OPERATING SUPPLIES $103,039 $106,559 $98,017 -$8,542 -8.0%
Chemical Inventory And Lower Fuel Costs
55 TRAINING & EDUCATION EXPENSES $1,200 $1,400 $1,500 $100 7.1%
60 CAPITAL OUTLAY $23,000 $0 $47,500 $47,500 0%
London Fog Sprayers, Smartflow Ii With Pump And GPS
TOTAL $595,072 $577,794 $600,677 $22,883 4.0%
Packet Pg. 119
BOARD OF COUNTY COMMISSIONERS
AGENDA REQUEST
DATE: August 6, 2015
TO: Honorable Chairman and Members of the Board
FROM: John Hofstad, County Administrator
SUBJECT: County/Unincorporated Parks
The attached document provide the County/Unincorporated Parks Division Program Based
Budget.
Packet Pg. 120
BOARD OF COUNTY COMMISSIONERS
OKALOOSA COUNTY, FLORIDA
SERVICE AREA: CULTURE/RECREATION
DEPARTMENT/PROGRAM: PARKS
PROGRAM DESCRIPTION: The Parks Division provides Construction Technicians and Groundskeepers
for services at 59 developed parks throughout Okaloosa County. These include beach parks, baseball/athletic
fields, neighborhood parks and assigned non-park areas such as Highway 98 and Santa Rosa Boulevard medians
on Okaloosa Island. Groundskeepers provide services to the public by maintaining approximately 467 acres of
grass, installing and maintaining landscaping and 55 irrigation systems, cleaning 21 restrooms and providing
trash pickup/removal and beach cleaning services for Destin and Okaloosa Island. All Groundskeepers have
acquired a Limited Lawn and Ornamental Spray License; in addition, some have acquired a Right of Way Spray
License. Construction Technicians conducts maintenance, repair and new construction at all county parks. This
includes construction of ball fields, boardwalks, play structures, safety surfacing, restroom facilities, pavilions,
fencing and sidewalks. To maintain high safety standards, playgrounds are constructed and inspected in
accordance with National Recreation and Parks Association (NRPA) guide lines. Inspections are performed by
staff members who have acquired a Certified Playground Safety Inspector license.
REVENUE: All Parks are funded through a combination of Tourist Development, General Fund and
Unincorporated County Parks Municipal Service Taxing Unit funds. Supporting revenue from the Tourist
Development Department are Bed Tax Funds. The Tourist Development monies are used for repair and
maintenance of Tourist District Parks and beach cleaning services located within the Tourist Development
District. Supporting revenue from the General Fund are ad valorem taxes, state shared revenue, licenses,
permits, charges for services, interest, other miscellaneous revenue and transfers from other funds. Supporting
revenue of the Unincorporated County Parks Municipal Service Taxing Unit are unincorporated assessed non ad
valorem taxes, intergovernmental revenue and miscellaneous revenue.
MAJOR ACCOMPLISHMENTS LAST YEAR:
Ø Beach Access Way #1 on Okaloosa Island – Remolded the walk way to be ADA compliant for wheelchair
access to the beach.
Ø Baker Area Recreation Association Park (Hwy 2) – Inmate crew replaced the roof on the announcer’s stand
in the large horse arena.
Ø Seminole Community Center –In process of acquiring the Seminole Community Center through a donation
of its Board. The Seminole Community Center is a not for profit corporation whose Board wishes to donate
the facility and its assets to the Parks Division for use of a neighborhood park.
Ø Old Landfill in Laurel Hill – Surveyed, fenced, and signed the approximate 20 acre old landfill property.
Ø Shalimar / Port Dixie – Removed and stored all net and fence poles used during baseball season, reinstalled
after soccer season. Hauled and spread clay on the infields of 5 baseball fields. Continue to provide weekly
cleaning of the restrooms and grounds maintenance. Each year prepare baseball fields for use during
baseball, and football season
Ø Okaloosa Island – Removed all irrigation pumps and motors, replaced seals and gaskets, cleaned and made
necessary repairs to all 42 pumps and motors. Re-installed all pumps and motor and made them operational.
This is a yearly function; it has been proven to reduce breakdowns during heavy use periods.
Ø Facilities – Spread fertilizer, ant control, pre and post emergent weed control.
Ø Performed regular routine grounds maintenance in 59 parks.
Ø Performed regular routing grounds maintenance in non-park areas. 2 ½ miles of medians and 2 ½ miles of
right-of-way on Santa Rosa Boulevard and approximately ½ mile of Highway 98 medians on Okaloosa
Island.
Packet Pg. 121
Ø Baker Ball Park – Continue weekly cleaning of 3 restrooms and provide weekly grounds maintenance over
entire park. Perform visual inspection of play structures.
