Fort Walton Beach Council agenda — 04-16-13--special--rec center GMP — reading text

2013 J0 I11Page of 11  F- 3- 1- 7 Exhibit B Allowance Items Na CF ao J  Lord & Son Construction Inc. 3. 1. a Guaranteed Maximum Price City of Fort Walton Beach Recreation Complex 8 April 2013 Exhibit B Allowance Items These allowances are included in the GMP amount and are listed on the Itemized Cost Breakdown provided in Exhibit C. A. PRE -LOAD SITE 3, 950. 00 B. VOICE OVER IP 20, 000. 00 C. MATERIALS TESTING 15, 000. 00 D. INFIELD MIX 100, 000. 00 E. LANDSCAPE & IRRIGATION 245, 000. 00 F. FENCING 320, 000. 00 I I P a g e of 1  3. t. a Exhibit C Assumptions and Clarifications amNN_ NU9CJO Packet Pg. 23  3. 1. a LORD & SON CONSTRUCTION, INC. FORT WALTON BEACH RECREATIONAL COMPLEX GUARANTEED MAXIMUM PRICE BREAKDOWN APRIL 8, 2013 DESCRIPTION OF WORK TOTALS 26, 240 FINAL CLEANING 3, 950 PRELOAD SITE ALLOWANCE 20, 000 VOICE OVER IP ALLOWANCE 15, 000 TESTING ALLOWANCE 100, 000 INFIELD MIX ALLOWANCE 245, 000 LADSCAPE AND IRRIGATION ALLOWANCE 65, 990 BUILDING DEMO / ASBESTOS ABATEMENT 320, 000 FENCING ALLOWANCE 155, 505 TEMP JOB REQUIREMENTS 1, 545, 415 SITEWORK em CONCRETE 288, 600 r 777, 717 MASONRY METALS 262, 603 Nc0an GENERALTRADES 537, 700 aJ0 38, 488 CASEWORK 347, 713 THERMAL AND MOISTURE PROTECTION 60, 708 EIFS SYSTEM OVERHEAD COILING DOORS I SHUTERS 34, 200 107, 600 STOREFRONT / WINDOWS /GLASS /MIRROR 96, 260 GYP BOARD/ ACOUSTICAL CEILINGS 12, 418 CERAMIC TILE 89, 047 WOOD SPORTS FLOOR 68, 749 RESILIENT FLOORING / CARPET 46, 766 PAINTING 21, 314 EPDXY FLOORING 29, 885 TELESCOPING STANDS Page 1 of 2 24 Pack;;  3 LORD 8, SON CONSTRUCTION, INC. FORT WALTON BEACH RECREATIONAL COMPLEX GUARANTEED MAXIMUM PRICE BREAKDOWN APRIL 8, 2013 ATHLETIC EQUIPMENT 43, 201 80, 275 RACQUETBALL COURT MECHANICAL 42, 800 MECHANICAL 176, 400 652, 520 MECHANICAL ELECTRICAUCOMMUNICATIONS 1, 058, 700 SUBTOTAL 7, 370, 763 INSURANCE CONTINGENCY 129, 004 BUILDERS RISK BY OWNER SUBTOTAL 7, 499, 767 PRECONSTRUCTION FEE 41, 250 FEE / GENERAL CONDITIONS SUBTOTAL 497, 952 8, 038, 969 NN_N_amamN BUILDING PERMIT N00 aN0oCJ9 9C ADD FOR BOND 52, 631 aN 8, 091, 600 SUBTOTAL Jo DEDUCT FOR TAX SAVINGS 105, 000) TOTAL BASE BID COST 7, 986,600 11PTION ADD OVERLAY OF PARKING LOT 61,61, 000000 ADDADD LIGHTLIGHT RELOCATION RELOCATION FORFOR JETJET STADIUMSTADIUM 16, 000 UPGRADE UPGRADE GYMGYM FLOORFLOOR MATERIALSMATERIALS 6,6, 400400 TOTAL GMP INCLUDING OPTIONS 8,8, 070,070, 000000 ALTERNATE ALTERNATE ADDADD NOTNOT INLCUDEDINLCUDED ININ ABOVEABOVE BUILDINGBUILDING PRELOADPRELOAD $ $ 98,98, 800.800. 0000 PagePage 22 ofof 22 PacketPacket Pg:,Pg:,  Lord & Son Construction Inc. 3. t. a Guaranteed Maximum Price City of Fort Walton Beach Recreation Complex 8 April 2013 Exhibit C Assumptions and Clarifications General Conditions Building permit is excluded. Duration of construction will be 420 calendar days starting after receipt of building permit or Notice to Proceed whichever occurs later. Design Fees are excluded. Utility company fees are excluded. Tap and impact fees are excluded. Builder' s Risk insurance is excluded. ( This is to be provided by owner.) We include a 1. 75% contractor' s contingency in the estimated costs. Any portion of the contingency not used would be refunded through a deductive contract change order at the end of the project. The following Allowances have been included Building Furniture— NOT INCLUDED Voice over IP - $ 20, 000. 00 Site Investigation for Preload - $ 3, 950. 00 mN Materials Testing- $ 15, 000. 00 Landscape, Sod and Irrigation - $ 245, 000. 00 0 Fencing - $ 320, 000. 00 Infield Soil Mixture - $ 100, 000. 00 wa Concrete