READ ALONGSIDE THE SOURCE
Fort Walton Beach Council agenda — 09-05-12 special budget-first ph — reading text
Part 6 of 23. These parts divide the reading text for browsing; they are not the source document's page numbers.
Machine-extracted text — fwb-31310-original.pdf
Machine-extracted OCR text · Review label: Machine produced / unreviewed
Compare this copy with the preserved source. Review labels describe the recorded status of this file; they do not guarantee that the text is error-free. Spacing and line breaks are retained, with long lines wrapped to fit the screen.
United States and Canada ( GFOA) presented a Distinguished
Budget Presentation Award to the City of Fort Walton Beach, Florida for its annual budget for the fiscal year
beginning October 1, 2011. In order to receive this award, a governmental unit must publish a budget document that
meets program criteria as a policy document, as an operations guide, as a financial plan, and as a communication
device.
This award is valid for a period of one year only. We believe our current budget continues to conform to program
requirements, and we are submitting it to GFOA to determine its eligibility for another award.
City of Fort Walton Beach, FL
9
Executive Budget Summary
Where the Money Comes From... And Where the Money Goes
Budgeted Revenues: $ 33, 497, 609 Budgeted Expenditures: $ 33, 497, 609
Capital
Ad Valorem OeM Service, Contlngencies,
Reserves, Taxes, Improvements, 51, 404,303, 4% $
Other Taxes, 257, 090, 1%
245, 126, 1% $ 4, 803, 995, 14% 4, 863, 020, 14%
Capital Outlay,
Interfund
Licenses &
757, 777 , 2%
Culture &
2475 Reserves,
81, 083, 670, 3%
Transfers,
Permits, Recreation,
2, 448, 155, 7%
2, 336, 489, 7% 4, 144, 676, 12 %.
Transfers,
Interfund
2, 462, 683, 7%
Interest & Misc,
548,482, 2% Community& —
State Revenue Economic Dev.,
Fines, Forfeitures, Sharing & Other
1, 267, 158, 4% Government,
General
Inter l 3, 874, 466, 12%
110 0, 700, 0% 3, 146, 564, 9%
Transportation,
1, 139, 634, 4%
Stormwater Fees, J Recreation,
574, 000, 2 % Cemetery, Other
Golf Club Fees,
1, 968, 497, 6%
7
Garbage Fees,
3, 301, 100, 10%
Water & Sewer
Fees, $ 8, 236,400
25%
Fees, $ 915, 081,
3%
Physical
Environme
8, 496,224, Public Safety,
8, 362,428, 25%
User Fees are the largest revenue source — 44. 8% - Physical Environment including water, sewer,
for the City and generate $ 15. OM. Unlike taxes, stormwater, and cemetery operations comprises the
these charges are directly related to the service largest expense to the City at $ 8. 5M or 25. 4 %.
received and are collected for recreation & golf
fire
Public Safety includes the police and
activities, water and sewer services, and garbage
departments and totals $ 8. 4M or 25. 0 %. Declining
collection.
revenues necessitated a $ 1. 0M or 19. 0% cut in the
Other Taxes total $ 4.9M and are the second largest police department budget, including 8 sworn
revenue source at 14. 5% and include fuel tax, utility officers and 3 non -sworn positions.
taxes, communication services tax, business tax
Culture & Recreation totals $ 4. 1M or 12. 4% for
receipts, and insurance premium tax for police and
parks & recreation programs and facilities, senior
fire pensions.
center, library, museums, and golf courses.
Property Taxes are the City' s third largest source
of revenue at $ 4. 8% or 14. 3% of revenues.
BUDGETBUDGET SUMMARYSUMMARY
FY 2012 -13 FY 2011 -12 VarianceVariance Variance
General Fund 16, 801, 950 17, 399, 021 597,597, 071071 3. 4%
Law Enf. Trust Fund 16,16, 500500 13, 275 3,3, 225225 24.24. 3%3%
Law Enf. Training 7, 000 10, 000 3,3, 000000 30. 0%
FBC Fund 263, 444 0 263, 444 100. 0%
CDBG Fund 124, 541 126, 575 2, 034 1. 6%
CRA Fund 1, 326, 101 1, 416, 522 90,421 6. 4%
Debt Service Fund 476, 277 455, 644 20, 633 4.5%
Utilities Fund 8, 489, 269
