READ ALONGSIDE THE SOURCE
Fort Walton Beach Council agenda — 09-15-08 special agenda - budget — reading text
Part 2 of 7. These parts divide the reading text for browsing; they are not the source document's page numbers.
Machine-extracted text — fwb-16897-original.pdf
Machine-extracted OCR text · Review label: Machine produced / unreviewed
Compare this copy with the preserved source. Review labels describe the recorded status of this file; they do not guarantee that the text is error-free. Spacing and line breaks are retained, with long lines wrapped to fit the screen.
CITY OF FORT WALTON BEACH
SECTION I: COMPLETED BY PROPERTY APPRAISER
1. Current year taxable value of real property for operating purposes 1, 248, 651, 409 ( 1)
2. Current year taxable value of personal property for operating purposes 134,134, 543,543, 900900
( ( 2)2)
3. Current year taxable value of centrally assessed property for operating purposes 0( 3)
4. Current year gross taxable value for operating purposes ( Line 1 plus Line 2 plus Line 3) 1, 383, 195, 309 ( 4)
Current year net new taxable value ( Add new construction, additions, rehabilitative improvements
5. increasing assessed value by at least 100 %, annexations, and tangible personal property value in 39, 915, 019 ( 5)
excess of 115% of the previous year's value. Subtract deletions.)
6. Current year adjusted taxable value ( Line 4 minus Line 5) 1, 343, 280, 290 ( 6)
7. Prior year FINAL gross taxable value ( From prior year applicable Form DR -403 series) 1, 471, 906, 886 ( 7)
8. Enter number of tax increment value worksheets ( DR- 420TIF) attached ( If none, enter 0) 2( 8)
Does the taxing authority levy a voted debt service millage or a millage voted for 2 years or less
9, under s. 9( b), Article VII, State Constitution? ( If yes, complete and attach form DR -420 VMA, Voted Yes No 0 ( 9)
Millage Addendum.)
10.
Information for maximum millage calculation: Current year gross taxable value for operating
purposes without the impact of Amendment 1.
1, 499,247, 020 ( 10)
Property Appraiser Certification
W
W I certify the taxable values shown above are correct to the best of my knowledge.
W
Z Date
C7
PETE SMTIH, OKALOOSA COUNTY PROPERTYAPPRAISER July 9, 2008
SECTION II: COMPLETED BY TAXING AUTHORITY
If this portion of the form is not completed in FULL your authority will be denied TRIM certification and possibly lose its millage levy privilege for the tax year. If any
line is inapplicable, enter N/ A or -0 -.
11. Prior year operating millage levy L. 9U per $ 1, 000 11)
12. Prior year ad valorem proceeds ( Line 7 multiplied by Line 11) qqgl 12)
13
Amount, if any, paid or applied in prior year as a consequence of an obligation measured by a
13)13)
dedicated increment value ( Sum of either Line 6c or Line 7a for all DR- 420TIF forms)
14. Adjusted prior year ad valorem proceeds ( Line 12 minus Line 13)
192 14)14)
Dedicated increment value, if any ( Sum of either line 6b or Line 7e for all DR- 420TIF forms)
15.
9Qj p 15)
16. Adjusted current year taxable value ( Line 6 minus Line 15)
7,
17. Current year rolled -back rate ( Line 14 divided by Line 16, multiplied by 1, 000)
Xs 3: per $ 1, 000 17)17)
CONTINUED ON PAGE 2
TENTATIVE MILLAGE
Script for Public Hearing on Millage Rate
Mayor: State the following:
The tentative millage rate for the City of Fort Walton Beach for FY 2008-
09 is 4.3361 mills, which is 7. 5% below the rollback rate of 4. 6883 mills.
The rollback rate is the millage rate that will provide the same ad valorem
tax revenue as was levied during the prior year.
The reason for setting the millage rate at 4.3361 mills is to provide
sufficient revenues to balance the General Fund budget.
Mayor: Open the Public Hearing and ask for comments on the tentative millage
rate.
Mayor: Close the Public Hearing.
Mayor: Ask for a Motion and Second for Resolution 2008 -40 to set the tentative
millage rate for the City of Fort Walton Beach at 4.3361 for the fiscal year
beginning October 1, 2008 and ending September 30, 2009.
Use specific language abovefor motion)
Mayor: Ask for Council Discussion.
Mayor: Ask for a Vote.
Mayor: Upon adoption of the Resolution, the Mayor shall announce:
The tentative millage rate for the City of Fort Walton Beach is 4.3361
mills for the fiscal year beginning October 1, 2008 and ending
September 30, 2009, which is 7. 5% below the rollback rate of 4. 6883
mills.
The proposed millage is subject to a second and final public hearing
that will be held here at the City of Fort Walton Beach Council
Chambers on Monday, September 22, 2008 at 5 :30pm.
CITY COUNCIL SPECIAL MEETING
September 15, 2008
Special Meeting Agenda
Consideration of Resolution 2008 -41, adopting the
tentative budget for FY 2008 -09
Finance Director)
Council Action
1 St
2nd
Vote:
Agenda Item Number: SP- 2
CITY OF FORT WALTON BEACH
Memorandum
TO: Joyce Shanahan, City Manager
FROM: Charlotte Dunworth, Budget & Grants Manager
RE: Tentative Budget for FY 2008 -09
DATE: September 11, 2008
Background
In compliance with City Charter Section 17, the City Manager is to prepare and submit to Council the
annual budget identifying expenditures and revenues in sufficient amounts to cover all appropriations.
The City Manager's proposed FY 2008 -09 budget, prepared at a millage rate of 4. 1986, was presented to
Council at budget meetings on August 18 -20.
Discussion
The FY 2008 -09 budget of $36, 570, 582 is $ 40, 086 or 0. 1 % less than the adopted FY 2007 -08 budget and
includes the elimination of 24 positions and reduced hours for another 8 positions. Funded full -time
equivalent ( FTE) positions total 340. 56 compared to 363. 24 last year, a decrease of 22. 68 FTE' s or 6. 2 %.
The budget is balanced with no appropriation from unreserved /undesignated fund balance to cover
operational expenses.
The City's 2008 assessed taxable value is $ 1. 383 billion, a 6. 0% decrease. The budget is predicated on
a millage rate of 4. 3361, which is 7. 5% less than the millage rate that would generate the same amount of
property taxes as the prior year. Ad valorem revenues in the General Fund are anticipated to decrease
5. 3%or $ 262, 757. The General Fund budget of $ 18, 698, 606, exclusive of the $ 178K transfer to the Golf
Fund and a new requirement to budget for the state' s $ 373K contribution to police and fire pension plans,
is 4. 1 % less than the prior year.
The attached budget reflects changes requested by City Council consensus during the budget meetings,
as well as adjustments for workers compensation and fire department promotions based on information
that became available after the proposed budget was finalized in late July as noted during the budget
meetings. These changes are summarized below.
19, 031, 763 08 -01 -08 General Fund Budget
10, 000 Fireworks - additional funding
3, 000 Kids Day
40,000 Two Police Patrol Vehicles
73,463 Fire Prevention Captain
Fire Promotions (offset by contingencies and work comp)
80, 000 1% Addt'l COLA
11, 250 Choctawhatchee basin Hmance
19, 249,476 Council Revised General Fund Budget
19, 249,466 09 -15 -08 General Fund Budget
Variance of $10 due to millage rate rounding.
38, 943 08 -01 -08 Law Enforcement Trust Fund Budget
no changes
38, 943 Council Revised LETF Fund Budget
38,943 09 -15 -08 Law Enforcement Trust Fund Budget
1 of 3
46,782 08 -01 -08 Law Enforcement Training Fund Budget
no changes
46,782 Council Revised LETF Fund Budget
46,782 09 -15-08 Law Enforcement Training Fund Budget
141, 275 08 -01 -08 Community Development Block Grant Fund Budget
no changes
141,275 Council Revised CDBG Fund Budget
141, 275 09 -15-08 Community Development Block Grant Fund Budget
1, 894,343 08 -01 -08 Community Redevelopment Agency Fund Budget
644 1% Addt'l COLA, Work Comp
32,065 C1P 5602 MainStreet Streetscape ( to balance addrr ad valorem)
1, 927,052 Council Revised CRA Fund Budget
1, 927,052 09 -15-08 Community Redevelopment Agency Fund Budget
415,724 08 01
- -08 Debt Service Fund Budget
no changes
415,724 Council Revised Debt Service Fund Budget
415,724 09 -15 -08 Debt Service Fund Budget
7,625,241 08 -01 -08 Utilities Fund Budget
6, 708 1% Addt'l COLA, Work Comp
6,708) Reserve for future appropriation
7,625,241 Council Revised Utilities Fund Budget
7,625,241 09 -15-08 Utilities Fund Budget
3,762,381 08 -01- 08 Sanitation Fund Budget
3, 185
