READ ALONGSIDE THE SOURCE
Okaloosa County BOCC — July 21, 2016 — Agenda Packet — reading text
Part 3 of 35. These parts divide the reading text for browsing; they are not the source document's page numbers.
Agenda Packet — extracted reading text
Machine-extracted OCR text · Review label: Known limitations
Compare this copy with the preserved source. Review labels describe the recorded status of this file; they do not guarantee that the text is error-free. Spacing and line breaks are retained, with long lines wrapped to fit the screen.
Financial Update (Charlotte Dunworth))
Amended Budget: (1)vendor refund; (2)marketing interns; (3)Florida Sports Foundation membership; (4)grant match;
(5)FY15 cash carryforward; (6)health benefits; (7)computers for new mktg staff
July 16, 2016 Tourist Development Department, Okaloosa County, FL
3 of 8 Packet Pg. 16
Financial Update – July 2016 1.d.a
REVENUES & EXPENSES BY LEVEL OF TOURIST DEVELOPMENT TAX RESTRICTION
FIRST PERCENTAGE
(These permissible uses are intended to be representative, not all-inclusive)
beach park facilities or beach improvements
beach & waterway maintenance, renourishment,
restoration, enhancement, access
tourist destination facilities
Attachment: I. d. Financial Update (5941 : Financial Update (Charlotte Dunworth))
Amended Budget: (4)grant match; (5)FY15 cash carryforward
July 16, 2016 Tourist Development Department, Okaloosa County, FL
4 of 8 Packet Pg. 17
Financial Update – July 2016 1.d.a
SECOND PERCENTAGE
(These permissible uses are intended to be representative, not all-inclusive)
visitor services, brochure distribution, communication and
research
tourist bureau administration
lifeguard services and protection
Attachment: I. d. Financial Update (5941 : Financial Update (Charlotte Dunworth))
Amended Budget: (5)FY15 cash carryforward; (6)health benefits
July 16, 2016 Tourist Development Department, Okaloosa County, FL
5 of 8 Packet Pg. 18
Financial Update – July 2016 1.d.a
THIRD PERCENTAGE
(These permissible uses are intended to be representative, not all-inclusive)
operations, maintenance, improvement of Visitor
Welcome or Information Centers, Convention Center, and
Tourist Destination Facilities, including museums
promotion of the Convention Center and Tourist
Destination Facilities
Attachment: I. d. Financial Update (5941 : Financial Update (Charlotte Dunworth))
Amended Budget: (5)FY15 cash carryforward; (6)health benefits
July 16, 2016 Tourist Development Department, Okaloosa County, FL
6 of 8 Packet Pg. 19
Financial Update – July 2016 1.d.a
FOURTH PERCENTAGE
(These permissible uses are intended to be representative, not all-inclusive)
expansion, renovation, reconstruction of the convention
center and outdoor venues
Attachment: I. d. Financial Update (5941 : Financial Update (Charlotte Dunworth))
Amended Budget: (5)FY15 cash carryforward
July 16, 2016 Tourist Development Department, Okaloosa County, FL
7 of 8 Packet Pg. 20
Financial Update – July 2016 1.d.a
FIFTH PERCENTAGE
(These permissible uses are intended to be representative, not all-inclusive)
tourism promotion
Attachment: I. d. Financial Update (5941 : Financial Update (Charlotte Dunworth))
Amended Budget: (2)marketing interns; (3)Florida Sports Foundation membership; (5)FY15 cash carryforward;
(7)computers for new mktg staff
Recommendation to BCC: Approve the financial update as presented.
July 16, 2016 Tourist Development Department, Okaloosa County, FL
8 of 8 Packet Pg. 21
1.e
Tourist Development Council Meeting: 07/21/16 02:00 PM
1540 Miracle Strip Parkway Department: Tourist Development Council
Fort Walton Beach, FL 32548 Category: Update
Prepared By: Aida Wilkinson
SCHEDULED Initiator: Aida Wilkinson
Sponsors:
TDC ITEM (ID # 5942) DOC ID: 5942
FY16 SMP Amendment Q3 (Charlotte Dunworth)
Updated: 7/19/2016 3:56 PM by Aida Wilkinson Page 1
Packet Pg. 22
1.e.a
TOURIST DEVELOPMENT DEPARTMENT MEMORANDUM
DATE: July 21, 2016
TO: Tourist Development Council
FROM: Ed Schroeder, Tourist Development Department Director
Charlotte Dunworth, Finance, Administration, & Compliance Manager
SUBJECT: FY 2015-16 Strategic Marketing Plan Q3 Changes
Attachment: I. e. FY16 SMP Amendment Q3 (5942 : FY16 SMP Amendment Q3 (Charlotte Dunworth))
STATEMENT OF ISSUE: Request approval to amend the FY16 Strategic Marketing Plan.
BACKGROUND: Pursuant to section C.200 of the TDD Manual, an amended Strategic Marketing Plan
shall be presented to the Council for review and recommendation to memorialize changes on a quarterly
basis, as necessary. The following changes are included based on a comparison of the adopted Strategic
Marketing Plan and actual insertion orders issued by the agency:
Half page ads have been placed in the Alabama Motorcoach newsletter on a quarterly basis rather
than just once. No dollar value change to the media placement. The County is receiving additional
marketing exposure for no additional cost.
In addition to media changes, the Marketing Plan Budget has been updated to reconcile to the accounting
system based on actual budget transfers and uses of promotional reserves:
Promotional Items & Collateral – a net increase of $1,906 due budget transfers related to beach
cleanup t-shirts and computer equipment for new, mid-year marketing positions.
Media Campaign – a net increase of $88,746 due to use of promotional reserves as well as
“reversal” of $39,582 transfer to campaign production account reflected in Amended 1 column.
($39K transfer was identified due to proceeds from a vendor refund check being used in lieu of
budgeted media campaign funds; however, the change has not been made in the accounting system
and does not appear to be needed at this time.)
Campaign Production – a decrease of $39,582 due to “reversal” of $39K transfer as noted above.
Promotional Reserves – a decrease of $51,164 updated for use of promotional reserves; funds
transferred to media campaign accounts as used.
Overall, the Strategic Marketing Plan budget decreased by $94 to $4,490,799.
Relevant pages of the FY16 Strategic Marketing Plans are attached with amendments noted in light blue
font; deletions are indicated with strike-through and additions are underlined.
OPTIONS: Approve or Deny
RECOMMENDATION TO BCC: Amend the FY16 Strategic Marketing Plan as presented.
Packet Pg. 23
1.e.a
Packet Pg. 24
Attachment: I. e. FY16 SMP Amendment Q3 (5942 : FY16 SMP Amendment Q3 (Charlotte Dunworth))
1.e.a
Packet Pg. 25
Attachment: I. e. FY16 SMP Amendment Q3 (5942 : FY16 SMP Amendment Q3 (Charlotte Dunworth))
1.e.a
Packet Pg. 26
Attachment: I. e. FY16 SMP Amendment Q3 (5942 : FY16 SMP Amendment Q3 (Charlotte Dunworth))
1.e.a
Packet Pg. 27
Attachment: I. e. FY16 SMP Amendment Q3 (5942 : FY16 SMP Amendment Q3 (Charlotte Dunworth))
1.e.a
Packet Pg. 28
Attachment: I. e. FY16 SMP Amendment Q3 (5942 : FY16 SMP Amendment Q3 (Charlotte Dunworth))
1.f
Tourist Development Council Meeting: 07/21/16 02:00 PM
1540 Miracle Strip Parkway Department: Tourist Development Council
Fort Walton Beach,
