READ ALONGSIDE THE SOURCE
Fort Walton Beach Council agenda — 03-19-12--special--audit — reading text
Part 38 of 65. These parts divide the reading text for browsing; they are not the source document's page numbers.
Machine-extracted text — fwb-31691-original.pdf
Machine-extracted OCR text · Review label: Machine produced / unreviewed
Compare this copy with the preserved source. Review labels describe the recorded status of this file; they do not guarantee that the text is error-free. Spacing and line breaks are retained, with long lines wrapped to fit the screen.
335420 153. 845 181,576 100. 00 %
September 30 2002 253. 331 78 699 174. 632 100 011
Vrrz, n" of 5181, 516 per Ch, o, 185, in amended,, ,hoods dram/ , owibodwa has been higher.
Firefighters' Retiremenr Fund
Septembcr 30. 1012 S' 700. 045 S 507. 010 S 193 034 * 100. 00
Septem her 30, 2011 675. 386 514. 872 160514 * 100(at x,
September 30. 010 708. 063 574. 278 133785 * 100. 00
Scptcmbcr 30. 2009 555. 720 421. 935 133. 785 * too()()
September 30. 2008 326864 225. 055 133] 85 * 109. 78%
September 30. 2007 299. 027 169. 381 129. 646 * 100. 00 ° o
September 30. 2006 240. 332 110. 686 129646 * 100. 00 %
September 30, 2005 204627 77. 963 122, 664 "' 100. 00%
Scptcmbcr 30. 2004 174. 346 51682 122. 664 10000%
September 30. 2003 163] 05 83. 839 12LI03 125. 19 %
Sepmmba 30. 2002 102, 044 21. 328 117125 130. 78 -.
Frozen" per Chapter 175, as amended. bough aelual mnlriburion has been higher
Additional information as of the latest actuarial valuation can be found in Note 7 to the financial statements.
81
3. t. a
Schedule A -3
City of Fort Walton Beach, Florida
REQUIRED SUPPLEMENTAL INFORMATION
SCHEDULE OF OTHER POST- EMPLOYMENT OBLIGATIONS
Unaudited
Actuarial
Accrued Annual UAAL as
Actuarial Valuation Actuarial Value Unfunded Percentage Covered of
Liability
Date ( AAL) of Assets AAL( UAAL) Funded Payroll Payroll
October 1, 2010 $ 6, 312, 795 S 6, 312,795 6, 578, 002 95, 97 %
September 30, 2010 4, 768, 818 4, 768, 818 8, 291, 828 57, 51 %
September 30, 2009 6, 496, 763 6, 496, 763 9. 000, 120 7219 %
82
3. 1. a
THIS PAGE INTENTIONALLY LEFT BLANK.)
Packet 9. 111+
31.
CITY OF
FORT WALTON BEACH, FLORIDA
Combining and Individual
Fund Statements and Schedules
These financial statements provide a more detailed view of the r
Basic Financial Statements" presented in the preceding subsection. s
Combining statements are presented when there is more than one
fund of a given fund type. Individual fund statements are necessary
to present budgetary comparisons.
Pac Pg;:.1# S
3. t .a
NON -MAJOR GOVERNMENTAL FUNDS
SPECIAL REVENUE FUNDS
The Special Revenue Funds are used to account for the proceeds of
specific revenue sources ( other than special assessments, expendable
trusts, or for major capital projects) that are legally restricted to
expenditure for specified purposes.
Law Enforcement Trust Special Revenue Fund
fo account for funds received from the sate of confiscated property
to be utilized for drug enforcement.
law Enforcement Tmst Training Special Revenue Fund N
To account for funds received from court fines to be used for
additional police department training.
nN
Communiri Development Block Grant Special Revenue Fund
To account for funds received under the Community Development n
Block Grant and expenditures of such funds in accordance with
federal guidelines. ° n
Beal Memorial Cemetery Perpetual Care Special Revenue Fund
To accumulate funds to meet the requirements of maintaining the
City owned cemetery .
DEBT SERVICE FUND
The Debt Service Fund is used to account for the accumulation of
resources for, and the payment of. general long -term debt principal
and interest in accordance with bond ordinances.
PackelP9. 973
a__ m«, aa___
9EZZ,, m_ w_.
e; m A=l
ch
f
N
anisuagwi IWOO ZLOZ Ag : 9CZZ) ZtOZ liodaa leioueuij lenuutl anlsuagajdwoo CL- WZ auawgoelly
W fJ a
d
U
E a
m
v
wU
d
dm
Azaw
Z,
z
cU
x
wFaO
V z L
o z Zw a
j X
3ow
W
o ° zW w
zz
ow
zo
Fzw x
a
wF
cz,
r
f Q
J
T
y
5 z 0
VZ u
z
w
0
z a
m v
x z
0
o c
OU z
z
Z
z
z
D
w
fi c z
F
z
5
z
u 7
E. p u z C 4 L F z m
h
L C
i
GZ
UC C
X w 7
3- 1 3- 1
Schedule C -1
City of Fort Walton Beach, Florida
LAW ENFORCEMENT TRUST SPECIAL REVENUE FUND
SCHEDULE OF REVENUES, EXPENDITURES AND CHANGES IN FUND BALANCE
BUDGET AND ACTUAL
Year Ended September 30, 2012
Variance with
Budgeted Amounts
