READ ALONGSIDE THE SOURCE
Fort Walton Beach Council agenda — 03-19-12--special--audit — reading text
Part 31 of 65. These parts divide the reading text for browsing; they are not the source document's page numbers.
Machine-extracted text — fwb-31691-original.pdf
Machine-extracted OCR text · Review label: Machine produced / unreviewed
Compare this copy with the preserved source. Review labels describe the recorded status of this file; they do not guarantee that the text is error-free. Spacing and line breaks are retained, with long lines wrapped to fit the screen.
PackeCl+g: 86
3. 1. a
City of Fort Walton Beach, Florida
NOTES TO FINANCIAL STATEMENTS
September 30, 2012
NOTE 10 - OTHER POST EMPLOYMENT BENEFITS (OPEB) ( CONTINUED)
D. Annual OPEB Cost and Net OPEB Obligation
The City's annual other post employment benefit ( OPEB) cost ( expense) is calculated
based on the annual required contribution ( ARC) of the employer, an amount
actuarially determined in accordance with the parameters of GASB 45. The ARC
represents a level of funding that, if paid on an ongoing basis, is projected to cover
normal costs each year and amortize any unfunded actuarial liabilities ( or funding
excess) over a closed period not to exceed thirty years.
The following table shows the components of the City' s annual OPEB cost for the
fiscal year ended September 30, 2012, the amount actually contributed to the plan, and
changes in the City' s net OPEB obligation to the retiree health plan:
Annual required contribution $
488, 841
Interest on net OPEB obligation 17. 848
Adjustment to annual required contribution ( 15, 936)
Annual OPEB cost ( expense) total 490, 753
2)
Employer contributions
Increase in net OPEB obligation 212, 621
446202
Net OPEB obligation - beginning of year
6$
58, 823
Net OPEB obligation - end ofyear
For the governmental activities, the net other postemployment benefit obligation is
generally liquidated by the general fund.
The City' s annual OPEB cost, the percentage of annual OPEB cost contributed to the
plan, and the net OPEB obligation for the past three years, were as follows:
Three -Year Trend Information
No OI' EB
Annual OPEB Cit, Perccmage Oblieetion
Co' l Contributions Contributed Assco
442, 811 296328 67 on % 146. 482
Octnhcr 01, 2010
328 -899 236253 72, 00 % 139, 128
October 01. 2011
490. 753 278. 132 56. 67 % 6.18. 823
October 01, 2012
1 railedrailed toto thethe differencedifference betweenbetween age-age- adiustedadiusted andand compositecomposite premiumspremiums paidpaid forfor retircesretirces duringduring thethe yxryxr
6161
3. I. a
City of Fort Walton Beach, Florida
NOTES TO FINANCIAL STATEMENTS
September 30, 2012
NOTE 10 - OTHER POST EMPLOYMENT BENEFITS ( OPEB) ( CONTINUED)
E. Funded Status and Funding Progress
As of October 1, 2010, the most recent actuarial valuation date, the plan funded status
was as follows:
Actuarial
Aee, ued Aanuel
Actuarial Value of Liability ( AAL) Unfunded AAL Funded Ratio Covered UAAL as
Asset, ( a) EntrvA¢c( b) UAA1.)( b -a) a/ b) Pay roll lcl of Pa) roll
6312, 795 6. 312. 795 6.57 &002 95. 97 %
F. Required Supplementary Information
The schedule of funding progress immediately following the notes to the financial
statements presents multi -year trend information about whether the actuarial value of
plan assets is increasing or decreasing over time relative to the actuarial accrued
liability for benefits. The schedule of employer contributions can also be found in the
supplemental information of this comprehensive annual report.
The projection of future benefit payments for an ongoing plan involves estimates of
the value of reported amounts and assumptions about the probability of occurrence of
events far into the future. Examples include assumptions about future employment,
mortality, and the healthcare cost trend. Amounts determined regarding the funded
status of the plan and the annual required contributions of the employer are subject to
continual revision as actual results are compared with past expectations and new
estimates are made about the future. The schedule of funding progress, presented as
required supplementary information following the notes to the financial statements,
presents multi -year trend information about whether the actuarial value of plan assets
is increasing or decreasing over time relative to the actuarial accrued liabilities for
benefits.
G. Actuarial Methods and Assumptions
Projections of benefits for financial reporting purposes are based on the substantive
plan ( the plan as understood by the employer and plan members) and include the types
of benefits provided at the time of each valuation and the historical pattern of sharing
of benefit costs between the employer and plan members to that point. Actuarial
valuations involve estimates of the value of reported amounts and assumptions about
the probability of events far into the future. Actuarially determined amounts are
subject to continual revision as results are compared to past expectations and new
estimates are made about the future. The actuarial methods and assumptions used
include techniques that are designed to reduce the effects of short- term volatility in
actuarial accrued liabilities and the actuarial value of assets, consistent with the long-
term perspective of the calculations.
62
3. 1. a
City of Fort Walton Beach, Florida
NOTES TO FINANCIAL STATEMENTS
September 30, 2012
NOTE 10 - OTHER POST EMPLOYMENT BENEFITS ( OPEB) ( CONTINUED)
G. Actuarial Methods and Assumptions ( Continued)
In the latest actuarial valuation as of October 1, 2010, the Individual Entry Age
Normal Cost Method ( with an increasing Normal Cost pattern consistent with the
salary increase assumptions) was used. The actuarial assumptions included a 4%
investment rate of return and an annual healthcare costs trend rate of 3 %, which will
be increased to an ultimate rate of 5% beginning in fiscal yea ending September 30,
2019. The investment rate of return included a 3% inflation assumption. The unfunded
actuarial accrued liability is being amortized in a closed amortization. calculated as a
level percent of payroll over a twenty- eight year period.
NOTE. 11 - RISK MANAGEMENT
The City is exposed to various risks of loss related to torts; theft of, damage to, and
destruction of assets; errors and omissions; injuries to employees; employee medical
benefits and natural disasters. The City purchases insurance through commercial carriers.
Insurance coverage for workers' compensation, liability, casualty, inland marine, flood,
police accidental death, public officials' bonds, fiduciary and fuel tanks were purchased
from several commercial carriers during the year ended September 30. 2012. There has
been no significant reduction in insurance coverage from the prior year. Commercial
insurance coverage has been sufficient to cover all claims made in the prior three fiscal
years.
NOTE 12 - OPERATING LEASES
Lessor
The City receives rental income from leasing various parcels of land under cancelable
operating agreements. The lease periods vary from one to forty years. Income for the year
ended September 30, 2012, was $ 228, 546 in the General Fund. $ 15, 902 in the Utilities
Funds and $ 25. 911 in the Golf Fund.
In addition, the City also leases a portion of its Golf Clubhouse for retail and food service
operations. The rent received for this lease for the fiscal year ended September 30, 2011
totaled $ 68, 710.
63
