READ ALONGSIDE THE SOURCE
Okaloosa County BOCC — September 3, 2015 — Summary — reading text
Part 3 of 10. These parts divide the reading text for browsing; they are not the source document's page numbers.
Summary — extracted reading text
Machine-extracted OCR text · Review label: Known limitations
Compare this copy with the preserved source. Review labels describe the recorded status of this file; they do not guarantee that the text is error-free. Spacing and line breaks are retained, with long lines wrapped to fit the screen.
0.0412 594,661
Emergency Medical Services Enterprise 0.0776 1,120,300
Total County-Wide Millage $3.4308 per $1000
Total County-Wide Taxes $49,534,703
Non County-Wide
Unincorporated Municipal Service and Taxing Unit (MSTU) $0.2990 per $1000 $2,039,077
Aggregate Millage Rate $3.5720 per $1000
Total County & Non County-Wide Taxes $51,573,780
Prior Year Millage Rates
Fund MILLAGE TAXES @ 96%
General 3.2792 per $1000 $45,297,825
County Public Health Unit 0.0430 $594,661
Emergency Medical Services Enterprise 0.1086 $1,500,000
Totals - Prior Year $3.4308 per $1000 $47,392,486
Taxes generated at the rolled-back rate would be the
point from which increases are measures. Accordingly,
proposed budgets represent an increase of: 4.52% $2,142,217
1-9
Millage - Last Ten Years
FUND FY07 FY08 FY09 FY10 FY11
General 1.6449 1.5868 1.3802 1.3845 1.4546
Fine & Forfeiture 1.5519 1.5829 1.7748 1.7741 1.6724
County Public Health Unit 0.0547 0.0484 0.0520 0.0534 0.0578
Capital Outlay 0.2568 0.0000 0.0000 0.0000 0.0000
Emergency Medical Services Enterprise 0.1417 0.1262 0.0925 0.0779 0.1051
Total County-Wide Levy 3.6500 3.3443 3.2995 3.2899 3.2899
Unincorporated MSTU 0.2085 0.1888 0.1800 0.1800 0.1800
Aggregate Millage Rate 3.7417 3.4281 3.3802 3.3722 3.3735
FUND FY12 FY13 FY14 FY15 FY16
General 1.4546 3.1153 3.3001 3.2792 3.3120
Fine & Forfeiture 1.6724 0.0000 0.0000 0.0000 0.0000
County Public Health Unit 0.0578 0.0602 0.0478 0.0430 0.0412
Capital Outlay 0.0000 0.0000 0.0000 0.0000 0.0000
Emergency Medical Services Enterprise 0.1051 0.1144 0.0829 0.1086 0.0776
Total County-Wide Levy 3.2899 3.2899 3.4308 3.4308 3.4308
Unincorporated MSTU 0.1800 0.1800 0.1800 0.2990 0.2990
Aggregate Millage Rate 3.3744 3.3755 3.5156 3.5729 3.5720
Millage Rate - Last Ten Years
5.0000
4.5000
Rate/$1,000
4.0000
3.6500
3.4308 3.4308 3.4308
3.5000 3.3443 3.2995 3.2899 3.2899 3.2899 3.2899
3.0000
07 08 09 10 11 12 13 14 15 16
Year
1-10
Fiscal Year 2016
Millage Percentage by Fund
Emergency
Medical Services
County Public Enterprise
Health Unit 2.3%
1.2%
General
96.5%
Millage Comparison
FY15 vs. FY16
0.0776
Emergency Medical
Services Enterprise
0.1086
0.0412
County Public Health
Unit
0.0430
3.3120
General
3.2792
0.0000 0.5000 1.0000 1.5000 2.0000 2.5000 3.0000 3.5000
FY16 FY15
1-11
Property Value - Last Ten Years
Year Final Valuation Millage Taxes @ 95% Total Budget
2007 $17,899,368,086 3.6500 $62,066,059 $292,259,226
2008 $18,806,640,352 3.3443 $59,750,295 $313,172,524
2009 $17,410,630,993 3.2995 $54,574,058 $304,080,099
2010 $16,213,042,985 3.2899 $50,672,326 $263,569,236
2011 $14,521,804,221 3.2899 $45,386,520 $280,421,796
2012 $13,802,468,365 3.2899 $43,138,304 $261,624,931
2013 $13,554,486,285 3.2899 $42,363,259 $257,241,963
2014 $13,795,170,133 3.4308 (2) $45,435,331 $279,897,664
2015 $14,375,730,735 3.4308 (2) $47,392,486 $310,010,770
2016 (1) $15,039,829,982 3.4308 (2) $49,534,703 $331,339,247
(1) Certified as of July 1, 2015.
(2) Taxes at 96%
1-12
Trend Comparison
Value vs. Millage
2007 2008 2009 2010 2011 2012 2013 2014 2015 2016
Year
Value Millage
Trend Comparison
Value vs. Budget
2007 2008 2009 2010 2011 2012 2013 2014 2015 2016
Year
Value Budget
1-13
Property Valuation
Last Ten Years
$20 18.8
17.9 17.4
16.2
14.5 15.0
$15 14.4
13.8 13.6 13.8
Billions
$10
$5
$0
2007 2008 2009 2010 2011 2012 2013 2014 2015 2016
Year
Millage Rate
Last Ten Years
$5
$4 3.6500
3.3443 3.2995 3.2899 3.2899 3.2899 3.2899 3.4308 3.4308 3.4308
$3
Dollars
$2
$1
$0
2007 2008 2009 2010 2011 2012 2013 2014 2015 2016
Year
1-14
Property Taxes
Last Ten Years
$80
62.1
59.8
$60 54.6
50.7 49.5
45.4 45.4 47.4
43.1 42.4
Millions
$40
$20
$0
2007 2008 2009 2010 2011 2012 2013 2014 2015 2016
Year
Total Budget
Last Ten Years
$400
$350 331.3
313.2 304.1 310.0
292.3 280.4
$300 279.9
263.6 261.6 257.2
$250
Millions
$200
$150
$100
$50
$0
2007 2008 2009 2010 2011 2012 2013 2014 2015 2016
Year
1-15
Human Resources Summary
Fund Title FY14 FY15 FY16 +/-
001 Board of County Commissioners 9 9 9 0
County Administrator 5 5 7 2
Purchasing 6 6 7 1
Human Resources 8 8 8 0
Legal Services 1 0 0 0
Growth Management 11 11 11 0
Geographical Information Systems 8 9 9 0
Systems and Networking 7 7 8 1
Applications and Administration 5 5 5 0
Facility Maintenance 44 48 51 3
Emergency Management 3 3 3 0
County Warning Point 16
