Okaloosa County BOCC — April 15, 2014 — Change Order #2 - breakdown

NAME OF PROJECT: CONTRACTORS NAME: ADDRESS: SUBSTANTIAL COMPLETION DATE: FINAL COMPLETION DATE: JOB NO. 41-444 2011 Gravity Sewer Rehab Insituform Technologies, LLC. 17988 Edison Ave. Chesterfield, MO 63005 Annual Contract thru May 24, 2014 REVISED "psaigtadince ees “is cal Pace Total Contract er DIRE Additional patie dd we. _ Additional Additional Cost __ : ITEM NO. DESCRIPTION As Bid Quantities ORIGINAL UNITPRICE = Bia Total Quantities -«‘AdditionalCost_— Quantities _ (co#2) Revised Cost UNIT PRICE (May 2014. (cO#t) Leos (CO#2) -AtRevised Prices /@4* Ghange 2016 ae 7 ae —-= —_— Orders) 1 Furnish and install all materials and labor for | ne pre-inspection cleaning in 8" gravity sewer pipe prior to in situ point repairs as described ne in the specifications 2,203 .F § 150 $ 1.55 3,304.50 44671 _67,006.50 $$. - 70,311.00 2. Fumish and install all materials and labor for ae oo a pre-inspection cleaning in 10" gravity sewer _ pipe prior to in situ point repairs as described an in the specifications 3,264 LF 2.00 $ 2.06 6,528.00 : ee $_ : 6,528.00 3 Furnish and install all materials and labor for oe a pre-inspection cleaning in 12" gravity sewer : - ; pipe prior to in situ point repairs as described ee a ; . . in the specifications 168 LF $ 2.00 $ 2.06 3,370.00 ~ 732._ 1,464.00 oe $ - 4,834.00 4 Furnish and install all materials and labor for Vee | ao oe CCTV inspection in 8" gravity sewer pipe — oe prior to in situ point repairs as described in Boron . oak Be the specifications 2,203 LF $ 1.00 $ 1.03 2,203.00 44671. 44,671.00 0. Ss. - 46,874.00 5 Furnish and install all materials and labor for a aa CCTV inspection in 10" gravity sewer pipe os, prior to in situ point repairs as described in a . the specifications 3,264 LF $ 1.50 $ 1.55 4,896.00 - $.. - 4,896.00 Page 1 of BU- REVISED a: Total Contract AT DDICC Additional og: Additional Additional Cost , TEM NO. DESCRIPTION As Bid Quantities ORIGINAL UNITPRICE ia Total Quantities Additional Gost _ Quantities (CO #2) Revised Cost UNIT PRICE (May 2014- CO #1) (CO #1) CO #2 At Revised Prices (Bid + Change 2016 (CO #2) —e— Orders) 6 Furnish and install all materials and labor for CCTV inspection in 12" gravity sewer pipe prior to in situ point repairs as described in the specifications 1,685 LF $ 1.50 $ 155 $ 2,527.50 732 1,098.00 - 3,625.50 7 Furnish and install all materials and labor for in-situ point repairs in 8" gravity sewer pipe 1 EA $ 1,900.00 $ 1,961.28 $ 1,900.00 - 79 154,941.48 156,841.48 8 Furnish and install all materials and labor for | in- situ point repairs in 10" gravity sewer pipe 93 EA $ 2000.00 $ 2,064.51 $ 46,000.00 . . 46,000.00 ) Furnish and install all materials and labor for in-situ relining of 8" gravity sewer pipe as described in the specifications 2,203 LF $ 25.00 $ 25.81 $ 55,075.00 410 10,250.00 15622 403,147.19 468,472.19 10 Furnish and install all materials and labor for in-situ relining of 10" gravity sewer pipe as described in the specifications 3,264 LF $ 26.00 $ 26.84 § 84,864.00 - - 84,864.00 11 Furnish and install all materials and labor for in-situ relining of 12" gravity sewer pipe as described in the specifications 1685 LF $ 29.00 $ 29.94 $ 48,865.00 200 5,800.00 197. 5,897.27 60,562.27 42 Furnish and install all materials and labor for . service re-connections in 8" gravity sewer . pipe as described in the specifications 3 EA $ 200.00 $ 206.45 $ 600.00 - 153 31,587.00 32,187.00 13 Furnish and install all materials and labor for service re-connections in 10" gravity sewer pipe as described in the specifications 5 EA $ 200.00 $ 206.45 $ 1,000.00 - - 1,000.00 14 Furnish and install all materials and labor for point repairs in 8" gravity sewer pipe (if needed and directed by Engineer) as described in the specifications { EA $ 5,500.00 $ 5,677.40 $ 5,500.00 - - 9,500.00 Page 2 of AY 16 17 18 19 20 21 22 23 DESCRIPTION Furnish and install all materials and labor for point repairs in 10" gravity sewer pipe (if needed and directed by Engineer) Furnish and install all materials and labor for point repairs in 12" gravity sewer pipe (if needed and directed by Engineer) as described in the specifications Complete Mobilization and Demobilization for original project and any subsequent Task Order greater than $25,000 Emergency Mobilization and Demobilization for Task Order less than or equal to $25,000 Mobilization and Demobilization for Tuberculation Removal Furnish and install all materials and labor for tuberculation removal from 12" gravity sewer pipe as described in the specifications Furnish and install all materials and labor for tuberculation removal from 8" gravity sewer pipe as described in the specifications Furnish and install all materials and labor for root removal in 8" gravity sewer pipe prior to relining as described in the specifications Furnish and install all materials and labor for service re-connections in 12" gravity sewer pipe as described in the specifications As Bid Quantities 1 EA { EA { LS { LS LS LF LF LF EA REVISED ORIGINAL UNIT PRICE UNIT PRICE (May 2074- 2016 $ 5,750.00 $ 5,935.47 $ 6,000.00 $ 6,193.53 $ 3,500.00 $ 3,612.89 $ 6,500.00 $ 6,709.66 $ 7,000.00 $ 7,225.79 $ 82.00 $ 84.64 $ 71.00 $ 73.29 $ 1.50 $ 1.55 $ 210.00 Total Contract , Additional, Additional Cost_-«‘Aditional.«—Acicitlonal ost — ‘Revised Cost Bid Total Quantities (CO #1} Quantities (CO #2) (Bid + Change (CO #1) (CO #2) At Revised Prices Or ders} 5,750.00 ; . 5,750.00 6,000.00 . . 6,000.00 3,500.00 4 3,500.00 2 7,225.79 14,225.79 6,500.00 ; . 6,500.00 1 7,000.00 . 7,000.00 200 16,400.00 . 16,400.00 190 13,490.00 - 13,490.00 15427 23,140.50 - 23,140.50 : { 210.00 210.00 25 DESCRIPTION Furnish and install all materials and labor for service relining in 8" gravity sewer pipe as described in the specifications Furnish and install all materials and labor for in-situ point repairs in 12" gravity sewer pipe as described in the specifications As Bid Quantities EA EA REVISED 4: eat Total Contract rT RDIRG Additional Additional Additional Cost ; a iti ee SSS ed Cost UAT PRICE ‘May oe Bid Total Quantities _ eT eet Quantities _ (CO #2) id : Change 2016 (CO #1) (CO #2) At Revised Prices Orders! $ 2,400.00 $ $ - 13 $ 31,200.00 $ 31,200.00 $ 2,200.00 $ $ - 1 $ 2,200.00 $ 2,200.00 Totals $ 288,383.00 $ 193,820.00 $ 636,408.73 $ 1,118,611.73