READ ALONGSIDE THE SOURCE
Okaloosa County BOCC — April 24, 2014 — VII.a.(1) MSBU Staff Report — reading text
Part 1 of 1. These parts divide the reading text for browsing; they are not the source document's page numbers.
Machine-extracted text — 12-VII.a._1_ MSBU Staff Report.pdf
Machine-extracted OCR text · Review label: Machine produced / unreviewed
Compare this copy with the preserved source. Review labels describe the recorded status of this file; they do not guarantee that the text is error-free. Spacing and line breaks are retained, with long lines wrapped to fit the screen.
TOURIST DEVELOPMENT DEPARTMENT MEMORANDUM
DATE: April 24, 2014
TO: Tourist Development Council
FROM: Ed Schroeder, Tourist Development Department Director
Charlotte Dunworth, Finance, Administration, & Compliance Manager
SUBJECT: Western Destin Beach Restoration MSBU Ordinance Repeal
Background
Staff has been directed by BCC and TDC to research the feasibility of repealing the special assessment
levied to fund the Western Destin Beach Restoration Project. Assessment revenues along with proceeds
from the first percentage of the tourist development tax were pledged for the repayment of the $5
million Hancock Bank Revenue Note funding the project. The assessment was to be levied for a
maximum of eight years; the first was FY 2008-09. If levied for its full term, the last year would be FY
2015-16. The bank has provided its consent to release the assessment as one of the pledged revenues.
To finalize the release of the assessment pledge, the County would need to repeal the Ordinance creating
the MSBU. If the MSBU is repealed, only first percentage tourist development tax dollars would be
available for annual debt service payments.
Discussion
During the first six years of the MSBU, a total of $4.3 million has been collected:
Fiscal Year FY 2009 FY 2010 FY 2011 FY 2012 FY 2013 FY 2014 YTD FY 2015 FY 2016
MSBU Revenue $937,431 $898,550 $881,666 $879,502 $361,478 $324,167 TBD TBD
The special assessment has been used before tourist development taxes to pay expenditures. In essence,
the MSBU paid for construction costs and the first penny plus MSBU for the two years remaining will
fund debt service payments through October 2020. Based on FY 2014 budgeted revenues of $350K, an
additional $700K may be collected during the last two years of the MSBU. The exact amounts would be
determined by the Annual Assessment Resolutions.
Fundamentally, repealing the MSBU for the remaining two years will result in approximately $700K in
additional tourist development taxes being used for this project. This funding will need to come from
reserves or a reduction in capital
improvements, which would be
determined during the budget
process.
The graph illustrates a $700K
impact on reserves (cash
carryforward & contingencies)
over the life of the debt service
through FY 2021. For simplicity
of MSBU impact comparison,
personnel & operating expenses
are presented as unchanged from
FY14 levels and capital is
budgeted at $125K annually per
the adopted five-year capital
improvement program.
