Okaloosa County BOCC — October 23, 2014 — III.a. TDT Reports OCTC (Aug 14) — reading text

$1,655,510.26 $82,775.51 $0.00 $0.00 ($348.79) $82,426.72 $79,953.91 $2,472.81 Total $39,277,814.05 $1,115,019.09 $38,162,794.96 $1,908,139.75 $0.06 $5,947.81 $766.80 ($6,908.24) $1,907,946.18 $1,850,707.78 $57,238.40 Gross Rental Exempt Rental Taxable Rental 5% of Taxable Collection Total Amount Distibution to Tax Collector Tax Area Adjustments Penalty Interest Receipts Receipts Receipts Rental Receipts Allowance Remitted TDD/BCC Commission Destin $24,736,860.41 $258,406.60 $24,478,453.81 $1,223,922.69 $0.06 $798.49 $53.80 ($4,995.19) $1,219,779.85 $1,183,186.45 $36,593.40 Okaloosa Island $13,390,834.37 $779,545.63 $12,611,288.74 $630,564.44 $5,149.32 $713.00 ($1,574.57) $634,852.19 $615,806.62 $19,045.57 Fort Walton Beach $1,150,119.27 $77,066.86 $1,073,052.41 $53,652.62 $0.00 $0.00 ($338.48) $53,314.14 $51,714.71 $1,599.43 Total $39,277,814.05 $1,115,019.09 $38,162,794.96 $1,908,139.75 $0.06 $5,947.81 $766.80 ($6,908.24) $1,907,946.18 $1,850,707.78 $57,238.40 Page 3  Percentage of Gross Rental, Taxable Rental, and Number of Units by Rental Type August 2014 Gross Rental Taxable Rental Rental Type % % Number of Units % Receipts Receipts Condo $24,292,232.54 61.85% $23,798,032.81 62.36% 6,128 56.69% Hotel / Motel $8,446,086.42 21.50% $7,847,693.36 20.56% 3,174 29.36% Single Family Dwelling $4,876,822.63 12.42% $4,861,558.53 12.74% 614 5.68% Other $1,662,672.46 4.23% $1,655,510.26 4.34% 893 8.26% Total $39,277,814.05 100.00% $38,162,794.96 100.00% 10,809 100.00% Gross Rental by Taxable Rental by Number of Units by Rental Type Rental Type Rental Type Other Other Other 4.23% 4.34% 8.26% Single Single Single Family Family Family Dwelling Dwelling Dwelling 12.42% 12.74% 5.68% Condo Condo Hotel / Condo Hotel / Hotel / 62.36% 56.69% Motel 61.85% Motel Motel 21.50% 20.56% 29.36% Page 4  Percentage of Gross Rental, Taxable Rental, and Number of Units by Tax Area August 2014 Gross Rental Taxable Rental Tax Area % % Number of Units % Receipts Receipts Destin $24,736,860.41 62.98% $24,478,453.81 64.14% 6,408 59.28% Okaloosa Island $13,390,834.37 34.09% $12,611,288.74 33.05% 3,532 32.68% Fort Walton Beach $1,150,119.27 2.93% $1,073,052.41 2.81% 869 8.04% Total $39,277,814.05 100.00% $38,162,794.96 100.00% 10,809 100.00% Gross Rental by Taxable Rental by Number of Units by Tax Area Tax Area Tax Area Fort Fort Fort Walton Walton Walton Beach Beach Beach 2.93% 2.81% 8.04% Okaloosa Okaloosa Island Island Okaloosa 34.09% 33.05% Island Destin Destin Destin 32.68% 59.28% 62.98% 64.14% Page 5  Year to Date Percentage of Gross Rental Receipts by Rental Type / Tax Area FY 2014 YEAR TO DATE RENTAL TYPE OCT 2013 NOV 2013 DEC 2013 JAN 2014 FEB 2014 MAR 2014 APR 2014 MAY 2014 JUNE 2014 JULY 2014 AUG 2014 SEPT 2014 GROSS SALES Condo $ 8,308,588.62 3,149,452.93 3,326,087.76 4,415,501.80 5,518,014.66 11,749,179.84 12,171,284.49 17,451,703.96 37,801,969.45 41,891,328.82 24,292,232.54 $ 170,075,344.87 Hotel / Motel $ 3,348,581.10 1,885,569.12 1,741,863.00 1,891,012.04 2,705,840.91 5,997,349.68 6,755,617.68 8,477,981.92 12,224,925.02 14,699,434.90 8,446,086.42 $ 68,174,261.79 Single Family Dwelling $ 1,659,015.03 422,191.52 831,184.74 598,208.19 562,811.81 2,926,211.93 2,509,020.74 3,420,775.22 7,466,435.38 8,200,568.13 4,876,822.63 $ 33,473,245.32 Other $ 1,173,994.87 568,409.91 441,243.91 498,587.48 493,781.76 1,050,611.37 1,097,239.28 1,532,255.03 2,509,062.44 3,220,135.45 1,662,672.46 $ 14,247,993.96 Total $ 14,490,179.62 $ 6,025,623.48 $ 6,340,379.41 $ 7,403,309.51 $ 9,280,449.14 $ 21,723,352.82 $ 22,533,162.19 $ 30,882,716.13 $ 60,002,392.29 $ 68,011,467.30 $ 39,277,814.05 $ - $ 285,970,845.94 YEAR TO DATE TAX AREA OCT 2013 NOV 2013 DEC 2013 JAN 2014 FEB 2014 MAR 2014 APR 2014 MAY 2014 JUNE 2014 JULY 2014 AUG 2014 SEPT 2014 GROSS SALES Destin $ 9,041,836.21 3,128,561.42 4,035,429.68 4,204,816.97 5,396,131.05 14,051,185.46 12,943,687.84 20,893,182.61 40,917,350.49 41,625,620.93 24,736,860.41 $ 180,974,663.07 Okaloosa Island $ 4,782,376.77 2,439,165.73 448,250.98 2,673,998.99 3,376,325.34 6,556,599.39 8,327,420.62 8,523,149.95 17,202,478.07 23,914,768.80 13,390,834.37 $ 91,635,369.01 Fort Walton Beach $ 665,966.64 457,896.33 1,856,698.75 524,493.55 507,992.75 1,115,567.97 1,262,053.73 1,466,383.57 1,882,563.73 2,471,077.57 1,150,119.27 $ 13,360,813.86 Total $ 14,490,179.62 $ 6,025,623.48 $ 6,340,379.41 $ 7,403,309.51 $ 9,280,449.14 $ 21,723,352.82 $ 22,533,162.19 $ 30,882,716.13 $ 60,002,392.29 $ 68,011,467.30 $ 39,277,814.05 $ - $ 285,970,845.94 Year to Date Year to Date Gross Rental by Gross Rental by Rental Type Tax Area Other 4.98%