READ ALONGSIDE THE SOURCE
Fort Walton Beach Council agenda — 08-12-13--special--budget — reading text
Part 23 of 24. These parts divide the reading text for browsing; they are not the source document's page numbers.
Machine-extracted text — fwb-32123-original.pdf
Machine-extracted OCR text · Review label: Machine produced / unreviewed
Compare this copy with the preserved source. Review labels describe the recorded status of this file; they do not guarantee that the text is error-free. Spacing and line breaks are retained, with long lines wrapped to fit the screen.
Paclf; P9- 46-
5. 1. a
Expenditures
Culture & Recreation — This category equals $ 3. 8M or 11. 1% of total expenses and includes
parks & recreation programs and facilities, senior center, library, museums, and golf courses.
Golf operations are intended to be self- sufficient through user fees; however, this has not been
possible over the past decade for a variety of reasons. A portion of the other leisure services
expenses are offset by revenues such as facility and park rentals, youth and adult athletic fees,
and museum entrance fees. This category is ss
down $ 354K or 8. 4% from the prior year and
down $ I. 0M or 20.8% over the past five years oil
due to budget constraints as well as planning for zis
the consolidation of facilities. The majority of _
the current year decrease is realized by fs
transferring golf operations from a stand -alone
enterprise fund to the General Fund. A new ass
recreation complex is currently under sa
ei ` s % - • G ° "" a te` °" ° 11...
construction at the site of the old Fred Hedrick " """' °"
Recreation Center. Once the new facility is • m,
ao, = . eo F
operational in Summer 2014, the Creative Senior ,"
Center, Docie Bass Recreation Center, and Chester Pori eere on Center will be closed and
althletic fields at Seabreeze, Ferry Park, and Fairgroun be closed. Debt payments for the
new facility are fully offset by staffing and operatiory gs from centralization.
of total expenses and includes the
General Government — This category is $ 2. NY aa
following units of City government fundedc rem tax proceeds that provide support
N
services to other departments and info
the public: City Council, City M y
Clerk, information technology, human rtes,
risk management, aecounti pur asing,
planning, fleet, and facilities. a expenses ` s, o Irr
have been on the decline staffing and
p10
operational budget cu w as property &
casualty insurance a i after spiking as a
result of the 2004
5 Florida hurricane mo..
seasons. The dramatic decrease in FY 2012 -13
was due to an accounting change to record the a° 14
cost allocation plan as reimbursements ( e. g. -°`° -
decreases in expenses) rather than transfers among funds. The $ 199K or 7. 8% increase for FY
2013 - 14 is attributable to general operational adjustments to achieve a sustainable budget.
Debt Service —This category totals $ 2. 4M or 6. 9% of total expenses and includes principal and
interest payments for the City' s equipment and facilities funded via capital lease /purchase, bond
issue, or other debt financing. New annual debt payments include:
61K Bank Loan for a replacement fire pumper ( annual debt payment estimated: final amount
won' t be known until purchased)
535K Bank Loan for centralized recreation complex
594K State Revolving Fund Loan for a new force main and pump station ( annual debt
payment estimated; final amount won' t be known until project completion in December 2013)
33K Bank Loan for a replacement street sweeper ( annual debt payment estimated; final amount
won' t be known until purchased)
Overall, debt expense is only $ 983K or 70.0% more than the previous year because the 2001
PackeE y
5. t. a
Expenditures
Capital Improvements Bond was refinanced at a lower rate yielding approximately $ 60K in
annual savings and the golf club' s $ 169K to repay the $ 2.7M loan from the General Fund to
defease the clubhouse bond has been eliminated since operations are being transferred to the
General Fund.
Capital Outlay/ improvement — This category »<,
comprises $ 2. 1M or 5. 9% of total expenses and w.n
evidences most of the return to sustainability, with n,
a budgeted increase of $ LOM or 100. 7 %. Capital 114
x' 5
outlay includes the purchase of computers, _
vehicles, equipment, and other assets with a value a- O
xis
greater than $ 500 and a useful life of more than one
year. Capital improvement includes the
aiu aa
m'
acquisition, construction, replacement, or
srr
renovation of facilities and infrastructure with a c4L. 111 " area imr-.= m
m0
value greater than S25, 000 and a useful life of ten miw . N 11
0
years or more ( e. g. buildings, parks, streets, water
e
and sewer lines). IT funding of $77K includes a firew2 e upgrade, and various laptops
and desktops replacements. Vehicle replacements in t of $729K includes 8 patrol
vehicles, 5' / rton trucks, 13/4 - ton truck, 1 SUV, 1 unlit,
residential sideloader. The following capital i m
2 1 - ton crew cab trucks, and 1
are budgeted at a total cost of 0NaLL
615K: Hooper Drive paving & drainage, wa( nt, sewer system grouting & N
lining, and lift station rehab. ,` N
Interfund Transfers — Interfund sent $ 1. 7M or 49 %
a of total expenses. The
General Fund' s $ LOM transfer to I rvice Fund for principal and interest payments and
30K transfer to the Beal Me I Ce tery ( 20% of lot sales) for investment for perpetual
care once all locations are sol t uprise the majority of this category. The Utilities Fund
transfers $ 490K to the Genera d ( 6% of water & sewer fees) as a franchise /right -of -way
access fee, similar to whakAl " I ed to other local utility companies. The Sanitation Fund
transfers $ 1301K to tyC' cl u I to compensate for additional roadway wear & tear caused
by heavy sanitation t ks mpart to regular passenger vehicles.
Economic Environment — This category totals ain
1. 1M or 3. 2% of total expenses and includes the s..
Community Development Block Gram ( CDBG) xix
program for low- moderate income families and
xiu
Community Redevelopment Agency ( CRA) s N
program to revitalize blighted areas. CDBG
funding comes from the U.S. Department of
Housing and Urban Development, and the
decline is representative of fewer federal dollars
wo
allocated to the City. CRA activities are funded
from a portion of City and County tax dollars.
1 11 2013 14
Annual fluctuations are primarily due to the
timing of capital projects.
Transportation —This category represents $ 1. 1 M or 3. 0 % of total expenses and includes streets,
right -of -way, and engineering. Roadway- related expenses are funded in large part by local
option fuel tax proceeds and reimbursements from the Florida Department of Transportation.
PaekBt.Pg. 48.:'';.
40
5. 1. a
Expenditures
The $ 83K or 7. 2% decrease in this category is bob
primarily due to one GIS /CAD analyst position
being transferred from engineering to utilities
ay.
physical environment category) to more
accurately reflect the position' s duties.
Fm
Reserves — Reserve funds are budgeted when aux
revenues exceed expenses or to rebuild net assets
wi
in the enterprise funds. Reserves totaling $ 400K
wu
or 1. 2% of expenses are budgeted in the Florida
Building Code, Utilities, Sanitation, Stormwater,
and Beal Memorial Cemetery funds.
Contingencies — Contingency funds total $ 262K or 0
guard against unanticipated price increases ( e. g. fuel,
shortfalls. The City budgets 1% of personnel and opera
General, Florida Building Code, Utilities, Sanitation, an
B — kFL
