READ ALONGSIDE THE SOURCE
Fort Walton Beach Council agenda — 08-12-13--special--budget — reading text
Part 17 of 24. These parts divide the reading text for browsing; they are not the source document's page numbers.
Machine-extracted text — fwb-32123-original.pdf
Machine-extracted OCR text · Review label: Machine produced / unreviewed
Compare this copy with the preserved source. Review labels describe the recorded status of this file; they do not guarantee that the text is error-free. Spacing and line breaks are retained, with long lines wrapped to fit the screen.
60912. 00 60,60, 912.912. 0000
655, 845. 08 609, 120. 00 47, 219. 51 42, 500. 22 230,300.00
230, 300. 00 1, 584, 984.81
AnnualAnnual amountsamounts estimated forfre pumper and street sweeper; final amounts won' t be known until purchased
Packet.P9. 87
5. 1. a
CITY OF FORT WALTON BEACH, FL
Summary of Estimated Financial Som ces & Uses • All Funds
GENERAL nND UTILITle$ FUND SAM FA 1710N FUND
20u- u xolx -13 zoo -m 201112 zOlx. 13 z0111a x0111 211E 13 2d,
Anunl BWeel lluaed neu: J nuaed nuaed nclunl Baled nuaed
F
AUA Vn11, l 1m Tmn 6_.221.32' 3M1 5, 141] 6
h l e, 031123 2. 111L29
L. w aP 274 +995 0]] + 29 1712124921.2 3U,?' IV - 54, 8 2500 4500
1 g a1R ue 110361
9 9191.9695' 9 115,
115151 fi1112Y 9 ?1. 201 933fiiW bi168tl3 OB, 6' 10
J\ J3011VV 3, 5' 2.] 00
F n
F—, aF d! 102. 199 104.] 00
e 806c R ' e 2Itl 939 336.292 231968 110. 1112 20160 03 loC 32A35
OIRel Fn— n' 5o..... 82f I
1546 7, 926 12850.239 1x49]. 026 6362910 6. 2] 6780 829 3, 394762 31 I5. fiW ifi"
363f
ApPI' oplLmon Lenn Rtvver 62.628 2_ 2622 111771 6,
S 15, 16],] 26 14. 915,087 f 17, 721, 670 8162, 910 S 5422, 555 $ 1 9,0 . x S 3074, 762 $ JJ15, 6W $ 3, 623, 635
L r naT— ,, In 1 111 261 111S6 620. 213 39163
Tdrl Finuneid S.—. 1], 2] 8,991 S 15164623 S 18122, 103 5 8 100,
, 273 $ 8, 0 ,) 25 9072062 S 3115, W0 S 3. 623, 635
In ne l U
C IO 3899.] 0 2. 55n 561 145409
11 y 6215. 116 611, 61_ 9293452
F6p dL
M 95.220 28] 065 93. 9111 693 166692 6. 111 V2 2922416 d6t'J63 3. V26 U1Y
91..011 749192 1. 11 p] 4
F.'.E n E
C hum & R- 111111 2 165. 151 23 Xtl130 1141 2
CupnlO l/ Impmvemenls 16] S4f Y23Ux 82] 6,65 l 5? 9TI0x 806. tl] 9 29]. 129 tl6,61N 286. 616
A, n1 820 ] ? + e59 1. 31fi,] 9fi
Red— fCp- 1 fur OCpa... 131. 6531 15103' 181
129" +,111 14696383 09 7,. 5. 812 1A11140 83 - 929 2921. 267 3, 1503%0 3332697
1..... rnuiu 1526111 24] 53, 1111 5395 22360 27. 1 ? 0
Rcmnn 695. 9x2 1$ 6950 65. 619 133916
17. 922405 14X% 17 Ax$ 5 ],. 5,812 S 8, 122,022 $ 8$ 35112 5 2, 744x6] 5 3R61, W] S 3,493, 635
Imuluntl Txamlm Om 512061) 51( A 0]. 2. 2x6 1" 17115 321196 490,433 463, 941 130( X) 0 130110
Tdvl Filuneinl U— ISAM,465 f 151 W23' IB. KE, IOJ S B,] BJ,59] 5 BA22j5t f 015, 745 5 320SIMS 5 3191. 107 $ 3. 623,635
lno- 01Deneaulm 11, 1 SSA 2, 8) I' ll 111, 6831221 x30. 192 1361. 0911 169552 65. 821 112818
2d B d- 11I 6e1 Age "'
Po' BUI I., l AOeIf - 0211 1, 7, 006, 704 6. 932. 0116 6, 671102 6'_8]. T.16 111]. 932 1. 732912 1. 902266 1. 98. 113
Fund But I Net A.ued'' Sep 30 f 1616, x10 S 6. 92E, 056 S 6,] 1], 412 S 6, 28],] 38 $ 7. 017, 932 f 6, 650.821 1, 902266 $ 1, 966, 113 f 2, 121, 931
lol.lol.
NalwNalw fund,fund, each"."each"." mm' ' ImtImt IOAIOA oIoI wuJwuJ apprup,apprup, i" dd budptlbudptl
tt 01hu01hu GnvemmeNUl GnvemmeNUl FwdaFwda
- - lawlaw En(En( n,n, eemmleemml Tm¢Tm¢ lawlaw F]F] aortcaortc mmmm T,T, niningnining CRA.CRA. CUBGCUBG 1461$1461$ m,m, m.m. NealNeal MenwnalMenwnal
r01huEntt,r01huEntt, eFwdr-eFwdr- SmwwvlerSmwwvler FYLFYFYLFY 1,1, FYl4:FYl4: