READ ALONGSIDE THE SOURCE
Fort Walton Beach Council agenda — 03-23-2010 Special-Soundside Develp. Project — reading text
Part 31 of 40. These parts divide the reading text for browsing; they are not the source document's page numbers.
Machine-extracted text — fwb-25154-original.pdf
Machine-extracted OCR text · Review label: Machine produced / unreviewed
Compare this copy with the preserved source. Review labels describe the recorded status of this file; they do not guarantee that the text is error-free. Spacing and line breaks are retained, with long lines wrapped to fit the screen.
compete within the rental market oriented
to families.
Proposed unit floor plans will provide ample room and are well designed.
Construction Quality
Construction quality of the building and units as proposed appears to be good. We assume no
responsibility for hidden or unapparent conditions beyond our expertise as appraisers. We are not
proficient in construction techniques, and it is assumed that the improvements will be structurally
adequate and in conformance with applicable building codes.
Age and Condition
The subject is proposed. The physical age of the building is therefore 0 years.
Remaining Economic Life
According to the Marshall Valuation Service, the average life expectancy for a good quality, Class D
multiple residence building is 60 years. The subject is estimated to have an effective age of 0 years and a
remaining economic life of 60 years following construction.
www.golovalue.com Page 22
Value Tech Realty Services, Inc.
105-
Sound Side Apartments Improvement Description
Construction Details and Conditions
Construction details are provided in the following table:
IMPROVEMENT SUMMARY (AS PROPOSED)
Construction Type: Class D ( Wood Frame) Parking: Yes No
Rentable Area /# Units: 221, 092 SF ( 200- Units) On Site X
Number of Buildings: 8 Paved X
Number of Stories: 34 Garages X
Year Built: 2011 Adequate X
Effective Age: 0 Conforms to Zoning X
Economic Life: 60 years Number of Spaces 400
Remaining Econ. Life: 60 years Spaces /SF /Unit 2. 00
Construction Quality: Good Landscaping: Good
Construction Condition: New Lighting: Good
Deferred Maintenance: None Plumbing: Meets code
Ceiling: Drywall Office: On Site
Electrical: Meets Code Restrooms: Units, Common Area
Elevators: Two Roof Cover: Metal
Exterior Walls: Hardiplank and Stone Security: No
Floor Cover: Carpet, Tile Sprinklers: Yes
Floor -to- Ceiling Height: 9 + / f-eet Apartments /Units: 200
Foundation: Slab on Grade Window: Aluminum Frames
Frame: Wood Interior Partitions: Drywall
HVAC: Central /Electric
Source: Developer.
AmericansAmericans WithWith DisabilitiesDisabilities ActAct ofof 19901990
TheThe AmericansAmericans withwith Disabilities Disabilities ActAct ofof 19901990 setssets strictstrict andand specific specific standardsstandards forfor handicapped handicapped accessaccess toto
andand withinwithin mostmost commercial commercial andand industrialindustrial buildings.buildings. DeterminationDetermination ofof compliance compliance withwith thesethese standardsstandards
isis beyondbeyond marketmarket studystudy expertiseexpertise and,and, therefore,therefore, hashas notnot beenbeen attemptedattempted byby thethe appraisers.appraisers. ForFor purposespurposes ofof
thisthis marketmarket study,study, wewe areare assumingassuming thethe improvements improvements willwill complycomply withwith TheThe FairFair HousingHousing ActAct andand ADAADA
requirements.requirements.
ConclusionsConclusions
/ / Comments Comments
TheThe subject'subject' ss proposedproposed development development isis attractiveattractive andand willwill supportsupport thethe housinghousing needsneeds ofof thethe market.market. TheThe
unitsunits willwill havehave functionalfunctional floorfloor plansplans andand willwill bebe equippedequipped withwith amenitiesamenities thatthat areare generallygenerally comparable comparable
toto otherother apartment apartment communitiescommunities withinwithin thethe marketmarket area.area. TheThe subject'subject' ss unitunit mixmix isis appropriateappropriate toto competecompete
forfor aa varietyvariety ofof householdhousehold types.types.
ValueValue TechTech RealtyRealty Services,Services, Inc.Inc. www.www. gotovalue.gotovalue. comcom PagePage 2323
106-106-
Sound Side Apartments Ad Valorem Tax Analysis
Ad Valorem Tax Analysis
In Florida, real estate taxes are levied on all real property. Real property means land, buildings, fixtures,
and all other improvements to land. The terms land, real estate, realty and real property may be used
interchangeably. Real property includes all other permanent improvements on the land and is broadly
classified based on land use.
By July 1 of each year, the property appraiser must report the just value of all real property in the county
as of January 1. Factors that are considered in determining just value are present cash value, use, location,
condition, income from property and net
quantity or size, cost, replacement value of improvements,
proceeds if the property is sold. The tax due for each unit is calculated by dividing the assessed value by
1, 000, then multiplying the taxable value by the tax rate ( millage) levied by the taxing authority within
that county. The proposed tax bill is mailed to the taxpayer usually in August or September. Any timely
appeal of the tax assessment shall be made against this notice. The actual tax bill is mailed to the
taxpayer, usually by November 1. The payment must be made to the tax collector by April 1 of the
following year. There are discounts for early payment and penalties for delinquency. Taxable value is the
assessed value of property minus the amount of any applicable exemption provided under s. 3 or s. 6,
Article VII of the State Constitution and Chapter 196. The Tax Rate ( Millage) is set by the taxing
authority for the governmental unit within which the property is located. The Florida Constitution directly
authorized counties, school districts, and municipalities to levy ad valorem taxes. It also provides that
special districts may be created and authorized by law to levy ad valorem taxes. The total tax rate is a
combination of all taxing authority' s tax rate ( millage) having jurisdiction over property.
TAX COMPARABLE ANALYSIS
Sound Side Apartments
Comparable 1 Comparable 2 Comparable 3
Addison Place Heather Glenn Apartments Madison Parc
Property
Crestview, FL Fort Walton Beach, FL Fort Walton Beach, FL
city
Parcel # 36- 3N -24- 0000 -0001 -0040 08- 25 -24- 0000 -0001 -0080 10 -2S -24 -1010- 0001 -0000
Project Type MF - Restricted MF - Restricted MF - Market
Year Built 2004 2002 1999
Units 160 168 108
Current Assessment
Tax Year 2009 2009 2009
Total Assessment 4,954,204 5, 745, 848 5, 487,508
Per Unit 30, 964 34,201 50, 810
Total Taxes 83, 332 74, 514 71, 164
Per Unit 521 444 659
Milla a Rate 16. 8205 12. 9683 12. 9683
AsAs aa newnew property,property, thethe subject'subject' ss taxtax assessmentassessment willwill bebe higherhigher thanthan thethe restrictedrestricted comparablescomparables onon aa perper
unitunit basis.basis. TheThe assessment assessment andand resultingresulting realreal estateestate taxtax isis estimatedestimated asas follows:follows:
REALREAL ESTATEESTATE TAXTAX ESTIMATEESTIMATE
Estimated Assessment / Unit 35,35, 000000
NumberNumber ofof UnitsUnits 200
AssessmentAssessment BasisBasis
