READ ALONGSIDE THE SOURCE
Fort Walton Beach Council agenda — 05-15-12 special budget policy — reading text
Part 3 of 13. These parts divide the reading text for browsing; they are not the source document's page numbers.
Machine-extracted text — fwb-31263-original.pdf
Machine-extracted OCR text · Review label: Machine produced / unreviewed
Compare this copy with the preserved source. Review labels describe the recorded status of this file; they do not guarantee that the text is error-free. Spacing and line breaks are retained, with long lines wrapped to fit the screen.
Re ere,
As a full -service government, employees are the City' s most important asset in providing police
and fire protection; cultural and recreational facilities and programs; planning and zoning
services; infrastructure maintenance and construction such as streets, sidewalks, and cemeteries;
and utilities such as water, wastewater, stormwater management, and garbage and recycling
collection.
As the following graphs illustrate, public safety wages and benefits ( police & fire) consume the
entire amount of the General Fund' s two largest revenue sources ( ad valorem & other taxes).
en »
a xe. eaoo c,rmae c. re. e, _
Ponenne- O Capital Uebl
Geneevl FUnd • Fmerpnse •l' untlx Ulbee FUnd • 0o.. 9
I<
4
88—
810 $
y
6
J
2
2 $
p
3
Wastes — The number of full -time equivalent ( FTE) positions has decreased by 58. 09 FTE' s or
16. 3 % over the past five years, a savings of nearly $ 2. 6M. General and police employees last
received a wage adjustment in FY 2009; firefighters last received an adjustment in FY 2010. As
in the prior two fiscal years, no wage adjustments are anticipated for FY 2012 -13 and employees
will likely be afforded a lump sum payment, which does not cumulatively increase pay or the
City' s pension liability.
Benefits —Benefits include Social Security tax, Medicare tax, worker' s compensation insurance,
unemployment compensation insurance, medical insurance ( health, dental, & life), and pension
I or 17
Packet -P ®.10
3. 1. a
FY 2012- 13 Budget Policy Meeting
benefits. Affordable health insurance providing quality coverage is an important part of the
City' s benefits package. The City' s total medical benefits expense is nearly the same as five
years ago, in large part due to reducing the City contribution to 50% of the family premium for
new hires after October 1, 2008.
The City is required to maintain its three
pension plans in a fiscally sound manner.
Investment earnings and employee /employer
contributions comprise the plans' income.
General employees and police officers 20'
contribute 5% of wages and fire personnel
contribute 6. 6% of wages into their respective 10
plans. Factors such as lower than anticipated
investment earnings, higher than estimated a007-0e 20081, 2001 - 11 2010. 11 Zoo - iz
em °n
salary increases in previous years, and more ral ror« . r-
participants due to early -out retirement •(,,—
programs have contributed to the City' s contribution increase. Pension plan changes will be
brought forth for City Council consideration at a future date to reduce the City' s contribution as a
percent of payroll from the current level of 28% - 37% and to increase the funded ratio of the
plans.
Operations & Maintenance —This category of expenses includes materials and supplies, repair
and maintenance, utilities and fuel, insurance, and other charges. These expenses are largely
driven by program and service delivery levels as well as fixed costs over which the City has little
control, such as utilities, fuel, property & casualty insurance, concrete, and steel.
Capital Outlay —Includes the purchase of computers, vehicles, equipment, and other assets with
a value greater than $ 500 and a useful life of more than one year. A fiscally sustainable budget
includes funding for vehicle and heavy equipment based on a 10 -year replacement cycle and
numerical scoring derived from objective criteria for age, mileage, repair /maintenance expense,
and overall condition.
Capital Improvements — The acquisition, construction, replacement, renovation, or repair of
facilities and infrastructure with a value greater than $ 25, 000 and a useful life of ten years or
more ( e. g. buildings and facilities, parks, streets and sidewalks, as well as water and sewer lines,
tanks, and pumps) are identified in the City' s five -year Capital Improvements Program and part
of a fiscally sustainable budget.
6 of19 Packet Pgrll
F3 1.. a
FY 2012 -13 Budget Policy Meeting
FIVE -YEAR FINANCIAL. FORECASTS
Long -term financial planning is the process of aligning financial capacity with service objectives
so policies may be developed to achieve long -term sustainability. Highlighting the long -term
impact of current decisions is crucial to fiscal sustainability. Staffs goal is to enable City
Council to make policy decisions today in the context of current and future resources and service
levels.
By linking resources to objectives at the beginning of the budgetary process, the primary focus is
on outcomes — City Council' s desired service levels — rather than organizational structure or
departmental funding levels.
GENERALFUND
Preliminary calculations indicate a FY 2012 -13 General Fund budget gap of SLIM. Decreases
in various revenues coupled with increases in pension contributions contribute to the shortfall.
No wage adjustments are proposed for FY 2013, although an average 2% adjustment is included
in the forecast for fiscal years 2014 through 2017.
The majority of the deficit identified in the five -year forecast has been closed with savings from
the police department restructuring approved by City Council on May 10. The budget presented
to City Council in August will close the remaining FY 2013 gap. Pension plan changes are
forthcoming for City Council consideration and will contribute to future fiscal sustainability of
the General Fund as well as improve the funded ratio of the pension plans.
PROJECTED
2013 -14 2014 -15 2015 -16 2016- 17
201E -13
TOTAL REVENUES 16, 803, 217 16, 971, 398 17 ,273. 954 17, 813, 456 18, 162, 998
TOTAL EXPENSES 17195L840 18, 368, 680 18, 956,639 19, 578, 407 20, 005, 356
1, 397, 282) 1, 682, 685) 1, 764, 951) 1, 842, 558)
Net Cnhlncr /(
Deer) 1, 148, 624)
PROJECTED o/ Polies restructuring
201E -13 2013 -14 2014 -15 2015 -16 2016 -17
TOTAL REVENUES 16, 803, 217 16, 971, 398 17, 273, 954 17, 813, 456 18, 162, 798
TOTAL EXPENSES 16, 902, 655 17, 379,689 17, 940, 629 18, 534,263 18, 931, 884
408, 290) 666, 675) 720, 807) 769, 086)
Net C. 1h lner /(Deer) 99, 438)
UTILITIES FUND
Preliminary calculations indicate the Utilities Fund will have a decrease in net assets over the
next five years. The budget presented to City Council in August will eliminate this decline.
Revenues are predicated on 3% annual fee increases per the adopted fee schedule. An average
2% wage adjustment is included in the forecast for fiscal years 2014 through 2017.
Projected
2013 - 14 2014 - 15 2015 -16 2016 - 17
2012 -13
268, 273) ( 20845) ( 146,851) ( 84, 990) ( 23, 324)
CHANGE IN NET ASSETS (
7 nr 17
Packet Pg. 12
3. 1. a
FY 2012 - 13 Budget Policy Meeting
SANITATION FUND
Preliminary calculations indicate the Sanitation Fund will have a positive change in net assets
through fiscal year 2015. Thereafter, rates may need to be adjusted or expenses reduced to
prevent a decrease in net assets. Revenues are predicated on 0% annual fee increases. An
average 2% wage adjustment is included in the forecast for fiscal years 2014 through 2017.
Projected
2013 - 14 2014 -15 2015 -16 2016 -17
2012 -13
CHANGE IN NET ASSETS 191, 864 104, 576 15, 082 ( 79, 265) ( 178, 865)
m
sd
U
T
GOLF FUND o
a
Preliminary calculations indicate the Golf Fund will have a decrease in net assets over the next
five years. The budget presented to
