READ ALONGSIDE THE SOURCE
Fort Walton Beach — Fiscal Year 2022-23 Adopted Budget — reading text
Part 2 of 85. These parts divide the reading text for browsing; they are not the source document's page numbers.
Machine-extracted text — ADID-130.pdf
Machine-extracted OCR text · Review label: Machine produced / unreviewed
Compare this copy with the preserved source. Review labels describe the recorded status of this file; they do not guarantee that the text is error-free. Spacing and line breaks are retained, with long lines wrapped to fit the screen.
future and identifying future priorities. The Strategic Plan is a multiyear
plan and the budget process determines which parts of the Plan receive resources each year. Each
Objective is in line with the City’s Vision, Mission Statement and Core Values. Throughout this
document, Strategic Plan Objectives have been tied to expenses, capital improvement projects, and
performance measures – look for the icons below
Objective #1 – City Employees
In April 2022, City Council directed Staff to focus on City Employees moving forward.
Numerous employee incentives are included in the FY 2022-23 budget.
Objective #2 – Downtown Master Plan / Around the Mound Implementation
In Fall 2022, FDOT will award the contract for the PD&E phase of Around the Mound to which
the City has allocated up to $1 million as a match; the PD&E phase will take approximately two
years to complete; in FY 2021-22, the implementation of the Downton Master Plan proceeded
with the completion of an Infrastructure Master Plan and Library Relocation Study.
Objective #3 – Expansion of City Recreation Amenities
In FY 2022-23, the design of the Preston Hood Athletic Complex Expansion will be completed
by January 1, 2023 with construction starting in April 2023.
Objective #4 – Public Safety
For FY 2022-23, new pay scales for Fire and Police Departments will be implemented to
allow the City to remain competitive for recruitment and retention of Firefighters and Police
Officers.
3
City Manager’s Budget Message
September 7, 2022
Honorable Mayor, City Council Members, and Citizens:
It is my pleasure to submit the FY 2022-23 municipal budget. The City of Fort Walton Beach
budget is designed to meet the highest standards of municipal budgeting. This budget continues
the City’s commitment of providing high quality services in a cost-controlled manner, developing
an assortment of revenues to fund programs and maintaining prudent cash reserves. This year’s
budget process emphasizes sound fiscal management and sustainability to achieve the goals
established by citizens, City Council, and staff.
The FY 2022-23 proposed budget of $56,767,451 is $3.9M, or 7.39%, higher than the adopted FY
2021-22 budget; the increase is primarily due to the inclusion of major Capital Improvement
Projects in the General Fund, Enterprise Funds (Utilities & Stormwater), and the CRA Fund. The
proposed budget is predicated on lowering the millage rate to 4.9999 mills; as a result, ad valorem
revenues will increase by 2.57% citywide as compared to the final 2021 Certification of Taxable
Value DR-420. This is the third year (out of four) that City Council has lowered the millage.
ECONOMIC ENVIRONMENT
FY 2020-21 and FY 2021-22 brought about numerous challenges, including reopening from the
COVID-19 Pandemic, which required the employees of the City of Fort Walton Beach to rise to
the challenge and adapt on-the-fly to continue conducting the business of the City in a professional
and safe manner. COVID-19 resulted in a shutdown of the local economy from late March to the
end of May in 2020, which negatively affected many of the State-shared revenue sources for FY
2020-21. However, because the State of Florida reopened before most other states, State-shared
revenues rebounded in FY 2021-22. Current State-shared revenues are in-line with the State of
Florida’s estimates.
Emerging from the COVID-19 Pandemic, City employees adapted quickly and developed
alternative service delivery methods to remain available to our customers. As a result, the City
continues to provide services more efficiently through the adoption of new procedures on how to
conduct business while maintaining the highest level of customer service that our constituents have
grown accustomed to.
The unemployment in Okaloosa County is 1.9% as compared to 3.7% a year ago. Unemployment
in the State of Florida is 3.0% with the National average at 3.6%. Although this figure is positive,
inflation has risen to a 40-year high of 9.2% negatively impacting our employees and significantly
increasing the cost of our day-to-day operations. For example, fuel costs have increased 30%
resulting in a year-over-year increase of $192,682 in the proposed budget.
State-shared revenues continue to surpass estimates and are forecast to increase 16.33% year-over-
year. These changes show increases in demand for services and consumption of goods. However,
the Communication Services Tax revenues have declined in projections over the last few years
due to the bundling of taxable wireless services.
On a brighter note, the Okaloosa County Property Appraiser anticipates a 15.1%, or $247M,
increase in taxable assessed property values for the City, as the real estate market continues its
recent boom.
City of Fort Walton Beach, FL
4
City Manager’s Budget Message
TOP BUDGET ISSUES
Current Year – FY 2022-23 Prior Year – FY 2021-22
CIP’s $5,692,500 ▲ CIP’s $4,800,000 ▲
Capital Improvements Programs were added Capital Improvements Programs were added
throughout the various Funds. throughout the various Funds.
Insurance Benefits Insurance Benefits
Health insurance premium rates remained flat for Health insurance premium rates remained flat for
FY22-23. FY21-22.
State-Shared Revenues $484,134 ▲ State-Shared Revenues $222,824 ▲
Have rebounded and show a healthy 16.33% increase Have rebounded and show a healthy 8.13% increase
year-over-year. year-over-year.
Property Taxes
The City’s 2022 gross taxable property value for operating purposes is $1.884 billion, an increase
of $247 million, or 15.10%, from the 2021 final gross taxable property value of $1.636 billion.
Property taxes primarily fund General Fund operations. However, property taxes paid by certain
residents and businesses located in areas targeted for specific improvements to eliminate blight
and improve infrastructure are allocated to the Community Redevelopment Agency (CRA) Fund.
2,000 10
1,800 9
1,600 8
Ad Valorem Taxes (millions)
Taxable Value (millions)
1,400 7
1,200 6
1,000 5
800 4
600 3
400 2
200 1
- -
2013-14 2014-15 2015-16 2016-17 2017-18 2018-19 2019-20 2020-21 2021-22 2022-23
General Fund CRA Fund Tax Revenue Millage
Staffing and operational cuts were made in FY 2011-12 and FY 2012-13. In FY 2013-14, the City
simply did not have room to “do more with less” and raised the millage rate to 5.7697 mills. As
property values continue to rise, the City lowered the millage rate to the rolled-back rate of 5.6395
mills in FY 2019-20 and lowered it to 5.3293 mills in FY 2020-21. The FY 2022-23 proposed
budget is predicated on lowering the millage rate to 4.9999 mills; this is the third year (out of four)
that City Council has lowered the millage. One mill equals $148.78 per $1,000 of taxable property
value.
City of Fort Walton Beach, FL
5
City Manager’s Budget Message
Wage Adjustments
In the proposed FY 2022-23 Budget, there is a 3% Cost of Living Adjustment (COLA) effective
on October 1, 2022 and a 2.0% Length of Service Adjustment (effective on the employee’s
anniversary date) for all general employees. Sworn Police Department employees will receive the
3% COLA on October 1, 2022 and step increases on their anniversary date based on the current
pay grades and step plans. Step increases for Fire Bargaining Union Members will be based on the
current pay grades and step plans adopted with the newly negotiated Collective Bargaining
Agreements. The COLA equates to an increase of $400K and the Length of Service adjustments
will equate to an increase of $178K for an overall cost of $578K in the budget.
The budget also includes new pay scales for both Fire and Police employees to bring the City’s
wages for those departments to a competitive level for both recruitment and retention. The new
pay scales for the Fire Department increases the minimum salary for a newly hired
Firefighter/EMT from $37K to $43,680 and also increases the Paramedic Add Pay from $5,591 to
$7,500. The steps for the Fire Department change from $2,000 per step to 3% per step. The new
pay scales equate to an increase of $194.5K in Fire.
For the Police Department, the new pay scales increase the minimum salary for a newly hired
Police Officer from $42,248 to $46,615, which is competitive with the area average for starting
pay for Police Officers. The new pay scales equate to an increase of $352.2K in Police.
A new Pay Study is in progress for the remainder of the City’s positions and should be completed
in October 2022.
Pension Defined Benefit Changes
The City is required to maintain its three defined benefit pension plans in a fiscally sound manner.
Investment earnings and employee/employer contributions comprise the plans’ income. General
employees and police officers currently contribute 5% of wages while firefighters contribute 8%
of wages into their respective plans. The City’s annual contribution, as a percent of payroll, is
based on actuarially determined contribution levels except for the General Pension Plan which has
