READ ALONGSIDE THE SOURCE
Fort Walton Beach Council agenda — 05-15-2007 special agenda - budget policy — reading text
Part 6 of 12. These parts divide the reading text for browsing; they are not the source document's page numbers.
Machine-extracted text — fwb-13456-original.pdf
Machine-extracted OCR text · Review label: Machine produced / unreviewed
Compare this copy with the preserved source. Review labels describe the recorded status of this file; they do not guarantee that the text is error-free. Spacing and line breaks are retained, with long lines wrapped to fit the screen.
2006-07 est. 2002-03 2003- 04 2004-05 2005-06 2006- 07 est.
Capital, net of debt . Restricted [ JUnrestricted Capital, net of debt . Restricted J Unrestricted
Interest & Rental Income - This category of revenue includes interest earnings on the checking
account, investments, and reserves, as well as leases such as Edwin Watts and Two Trees Restaurant at
the golf clubhouse, communication towers, and a parking lot. Interest earnings have greatly improved
since the Federal Reserve began raising interest rates in late 2004 and as a result of the City changing
banks in the fall of 2006. Investment earnings are anticipated to generate $ 1 M in FY 2007- 08. Most of
the City' s leases stipulate annual increases based on the Consumer Price Index ( CPI) or 3%, whichever
is higher. Consequently, lease revenues will provide $ 288K in FY 2007- 08, a modest 3% increase.
Other User Fees - This category includes cemetery sales, recreation fees ( other than golf), library fees,
museum fees, and other miscellaneous charges for services. Unlike taxes, these payments are directly
related to the service received. User fees are set by City Council based on the cost of providing the
service, are reviewed annually as part of the budget process, and are published in the Comprehensive
Fee Schedule. The revenue generated from these fees, about $ 943K in FY 2007- 08, is fairly stable due
to the City' s minimal population growth.
Other Revenue - This category includes fines ( e. g. traffic, library, late payment), forfeitures, special
assessments, impact fees, and other miscellaneous revenues that vary annually and are difficult to
predict and budget. Accounting for 1. 6% of the total budget, these revenues total $ 622K.
Licenses & Permits - This category includes business tax receipts ( formerly referred to as occupational
building permits, and other miscellaneous licenses and permits. Accounting for 1. 1 % of the
licenses),
total budget, these revenues total $ 441 K.
Revenue Diversification - Diversity in the revenue structure is an important indicator of economic health
and a predictor of the City' s ability to cope with changes to the economic and financial environment, and
is also desirable for political and social reasons. An optimal revenue structure includes a balance among
major taxes ( e. g. property, sales) and relies on user fees ( e. g. recreation fees, building permits) where
feasible. Taxes should be as broadly based as possible to allow for lower tax rates and improve
economic efficiency. A diversified property tax base ( e. g. residential, commercial, industrial) with a
balance between the different classes of property is desirable because it will be less vulnerable to
7 of 36
FY 2007- 08 Budget Policy Workshop
economic shifts. The City' s tax base is 55% residential, 34% commercial, and 11% other.
The Florida Legislature is working on property tax reform, which will most like result in a reduction in this
revenue source for local governments. Certain proposals call for increasing the sales tax to make up a
portion of the lost property tax revenue; however, this would result in less diversified General Fund
revenues and increased reliance upon an
economically volatile revenue stream.
In light of property tax reform, many local governments are turning to user fees to fund services and are
evaluating whether the fees cover the cost of providing all or a portion of the service. For example, the
Florida Statutes permit local government to recoup the full cost of enforcing the Florida Building Code.
Staff is currently conducting a comprehensive review of revenues and the General Fund' s revenue
sufficiency. The analysis includes fees such as police, fire, recreation, building permits, and development
fees and will consider both new and existing fees. The FY 2007- 08 budget presented to City Council in
August will include Comprehensive Fee Schedule changes as a result of this review.
If!
II'
8 of 36
FY 2007- 08 Budget Policy Workshop
EXPENSES
FY 2006- 07 Budgeted Expenses - All Funds
37, 634, 154
Capital Oullay
3. 7%
Operations & Debt Service
Maintenance 6. 1%
23. 1%
Waaes - As a full- service government, employees are the City' s most important asset in providing police
and fire protection; cultural and recreational facilities and programs; planning and zoning services;
infrastructure maintenance and construction such as streets,
sidewalks, and cemeteries; utilities such as water, Wages
15. 0
wastewater, and storm water management; and garbage and
recycling collection. Despite the number and quality of City 12. 0
services improving since FY 2001- 02, the number of full- time
equivalent ( FTE) employees has remained constant at 9. 0
378.68. Citywide, wages have increased 30% or $ 3. 3M
during the past five years. City Council's commitment to 6. 0
public safety has contributed to 36% of the increase, with
police department salaries increasing 15% or $ 445K and fire 3. 0
department salaries increasing 62% or $ 764K including
paramedic and EMT pay added in FY 2003- 04 and 6 new 0. 0
EMTs/ Paramedics added in FY 2005-06. The balance of the 2003 2004 2005 2006 2007
Budget
increase is due to cost of living, merit, and pay plan
adjustments for other employees.
Over the past five years, inflation has increased 12.4% compared to the following employee cost of living
adjustments: 11. 94% general employees, 25. 75% police officers, and 27. 14% firefighters. Even with
these wage adjustments, the City has struggled to remain competitive with surrounding jurisdictions for
police officers and firefighters. As property values have increased in recent years, Sheriff's Offices and
Fire Districts, which have a bit more flexibility in setting their budgets, have been able to increase salaries
at a higher rate than the City.
In addition to a cost of living increase every October 1, employees are eligible for a performance increase
on their anniversary date. General employees receive 3% and police officers and firefighters receive
3. 5% contingent upon a satisfactory performance evaluation.
Benefits - Benefits include Social Security tax, Medicare tax, worker' s compensation insurance,
unemployment compensation insurance, medical insurance ( health, dental, & life), and pension benefits.
Affordable health insurance providing quality coverage is an important part of the City' s benefits package.
The City contributes 75% of the premium for both single coverage and family coverage and currently
offers three levels of coverage. In order to reduce premium increases, the City has modified plan
9 of 36
FY 2007- 08 Budget Policy Workshop
structures ( both reducing benefits and increasing co- pays) over the past several years. Based on current
plan medical and 5% dental increase are
structures and utilization levels, a 7% anticipated. Life
insurance was renewed in March 2007 at lower rates with a two- year rate guarantee.
Benefits The City is required to maintain its three pension plans in a
2. 5
fiscally sound manner. Investment earnings and
2. 0
employee/ employer contributions comprise the plans' income.
General employees and police officers contribute 5% of
1. 5 wages and fire personnel contribute 6. 6% of wages into their
c:
respective plans. The City' s actuaries estimate investment
1. 0
earnings at 8% annually for each plan and estimate annual
salary increases as follows: General 5.4%, Police 7. 5%, and
0. 5
Fire 6. 5%. The City' s contribution is based on these
estimates and must be adjusted in future years to make up for
0. 0
2003 2004 2005 2006 2007 any deviation from these estimates. Factors such as lower
Budget than anticipated investment earnings, higher wages for
Medical Pension
employees, and more participants due to the early- out
retirement
program and additional fire personnel have
necessitated that the City contribution steadily increase over the past several years. Based on actuarial
analyses, the City' s pension contributions as percentages of payroll are currently: General Employees
14. 9%, Police Officers 12. 8%, and Firefighters 10. 9%. Police and Fire receive state funds to offset some
of their pension costs. ii;.
Incomparison, Retirement System ( FRS) contribution rates are 9. 85% for general
current Florida
and 20. 92% for II!'
employees special risk employees ( i.e. police & fire). No employee matching contribution
ispermitted. However, the FRS multiplier for general employees is
