READ ALONGSIDE THE SOURCE
Fort Walton Beach Council agenda — 05-15-2007 special agenda - budget policy — reading text
Part 5 of 12. These parts divide the reading text for browsing; they are not the source document's page numbers.
Machine-extracted text — fwb-13456-original.pdf
Machine-extracted OCR text · Review label: Machine produced / unreviewed
Compare this copy with the preserved source. Review labels describe the recorded status of this file; they do not guarantee that the text is error-free. Spacing and line breaks are retained, with long lines wrapped to fit the screen.
Budget
Solid Waste & RecvclinQ Fees - The City provides curbside collection of residential garbage, recycling,
yard waste, and white goods, as well as commercial garbage collection. These activities are accounted
for in the Sanitation Enterprise Fund and rates are structured
Solid Waste & Recyling Revenue
2. 5 to support operations. Fees are set by City Council based on
the cost of providing these services and are published in the
2. 0
Comprehensive Fee Schedule. Rates for residential and
1. 5
commercial garbage have not increased since 1995. In fact,
c:
they were reduced by $ 1. 00 per month for residential
1. 0 customers in May 2001 resulting from decreased tipping fees
at the SFI transfer station. Recycling rates remain unchanged
0. 5 since inception over ten years ago. Revenue growth, which is
limited to new accounts, has remained stagnant for residential
0. 0
2003 2004 2005 2006 2007 garbage and recycling. New businesses have resulted in a
Budget
Garbage Tipping Recycling
5 of 36
FY 2007- 08 Budget Policy Workshop
4. 7% average annual increase. Tipping fees are based on the City' s 10- year contract with BFI, which
was signed in 2001. However, staff has heard BFI may petition for a rate adjustment, which would be
approved at the sole discretion of the City.
InterQovernmental - Intergovernmental revenues include state and local revenue sharing, state and
federal grants, and library funding from the county cooperative. Most revenue sharing is allocated via a
population- based distribution, resulting in only marginal increases in intergovernmental revenues for the
City, which is nearly built- out and relies on voluntary annexation; grant funds are becoming scarcer. Half-
cent sales tax distributions, anticipated to generate $ 1. 8M in FY 2007-08, are derived from net sales tax
revenue and generate the largest amount of
municipal revenue sharing revenue for local governments.
This revenue has averaged a 3. 3% annual increase over the past three years and the annual estimate is
provided by the by the Florida Legislative Committee on Intergovernmental Relations ( LCIR). Municipal
revenue sharing, anticipated to generate
approximately $ 875K in FY 2007- 08, is funded by 1. 0715% of
sales and use tax collections, 12. 5% of state alternative fuel user decal collections, and the net
collections from the one- cent municipal fuel tax. This revenue estimate is also provided by LCIR and has
remained relatively stable in recent years.
Golf Revenues
Golf Fees - The City owns and operates two 18- hole 2. 0
championship golf courses, a driving range, and putting
green. These activities are accounted for in the Golf 1.5
Enterprise Fund and rates are intended to support on
II'"
operations. Fees are set by City Council based on the cost c:
1.0 '"
of providing these services and are published in the E
Comprehensive Fee Schedule. City Council adopted a five- 0. 5
year plan for golf fees in April 2006 with annual increases
June 1. Budgeted revenues of $ 3. 3M in FY 2006- 07 were
0. 0 Iti<
predicated on 90, 000 paid rounds. However, it does not $ 2003 2004 2005 2006 2007
appear that play will reach 90K rounds and revenues are Budget
likely to come in comparable to last year at $ 2. 6M. ElGreen Fees . Cart Fees . Membership
1<
Equipment purchases and capital improvement projects will be delayed in response to the revenue
shortfall. In addition, the fund will not be able to begin to set aside resources to rebuild the fund' s net
assets. FY 2007- 08 Golf Fund revenues are anticipated to be $ 2. 6M, which is consistent with FY 2005-
06 and FY 2006- 07, rather than the $ 3. 5M projected by the five- year rate plan. The
City' s external
auditors have recommended that the City " stay the course" with scheduled rate increases as additional
time is needed to rebuild the unrestricted net assets of the Golf Fund.
fMii<
Interfund Transfers -- Transfers account for reimbursement of business services provided by the
General Fund to Enterprise Funds, such as human resources recruitment and hiring; computer, fleet, and
equipment maintenance and repair; purchasing; legal and professional services; and financial services
including payroll and ac:counts payable. The City' s first Cost Allocation Plan was completed in September
1998 by KPMG Consulting based on data from FY 1997. In March 2003 an updated Cost Allocation Plan
was completed by DMG- Maximus based on data from FY 2001. As a matter of budgetary policy,
interfund transfers from the Enterprise Funds to the General Fund have been based on the Maximus
study, adjusted marginally for inflation. In addition to interfund transfers, certain personnel and operating
expenses are budgeted across funds.
FY 2006- 07 Contributions to General Fund Interfund Transfer Personnel Splits Operating Splits Total
CRA Fund $ 27, 500 $ 208,431 $ 14, 783 $ 250, 714
Utilities Fund $ 1,400, 000 $ 82, 952 $ 407,040 $ 1, 889, 992
Sanitation Fund $ 700, 000 $ 61, 746 $ 327, 264 $ 1, 089,010
Golf Fund $ 0$ 0$ 51, 385 $ 51, 385
Total $ 2, 127, 500 $ 353, 129 $ 800,472 $ 3,281, 101
The Golf Fund' s interfund transfer does not reimburse the full cost of General Fund services.
Along with
adopting a five- year rate plan in April 2006, City Council voted to have the General Fund continue to
absorb a large portion of the Golf Fund' s cost allocation expenses (
approx. $ 350K) for the next three
years ( after which time the issue would be reevaluated) in order to permit the Golf Fund to retain all
6 of 36
FY 2007- 08 Budget Policy Workshop
revenues for operational use and to replenish net assets.
Appropriations from Fund Balance I Net Assets - Appropriations from fund balance ( governmental
funds) or net assets ( enterprise funds) are budgeted for either specific purposes ( i.e. designated or
restricted) or to make up the shortfall between projected revenues and projected expenditures ( i.e.
undesignated or unrestricted). The charts below show the five- year changes in fund balance or net
assets.
Fund Balance - General Fund Net Assets - Utilities Fund
15 30
25
12
20
i!! 9$ c
15
i $6
10
3
5
0 0
2002-03 2003- 04 2004- 05 2005-06 2006- 07 est. 2002- 03 2003-04 2004-05 2005- 06 2006-07 est.
ReselVed . Designated [ JUndesignated Capital, net of debt . Restricted J Unrestricted
Net Assets - Sanitation Fund Net Assets - Golf Fund
5 2
4
1
3 c
2
0
1
0 1
2002-03 2003- 04 2004- 05 2005- 06
