READ ALONGSIDE THE SOURCE
Okaloosa County BOCC — May 20, 2014 — CAFR_13 — reading text
Part 26 of 54. These parts divide the reading text for browsing; they are not the source document's page numbers.
Machine-extracted text — 07-CAFR_13.pdf
Machine-extracted OCR text · Review label: Machine produced / unreviewed
Compare this copy with the preserved source. Review labels describe the recorded status of this file; they do not guarantee that the text is error-free. Spacing and line breaks are retained, with long lines wrapped to fit the screen.
- 5,255 5,255
Traffic Education - - - - 100,027 100,027
Public Records - - - - 2,548,667 2,548,667
Debt Service - - - - 463,354 463,354
Transportation Projects - - - - 11,039,403 11,039,403
Committed to:
Planning Projects 26,808 - - - - 26,808
Park Development Projects - - - 71,660 - 71,660
Municipal Benefits Service Units - - - - 490,939 490,939
Assigned to:
Capital Projects - - - 2,764,590 - 2,764,590
Transportation Projects - 171,518 - - - 171,518
Emergency and Disaster Relief - - - - 164,705 164,705
Health Department - - - - 3,168 3,168
Unassigned:
Unassigned 6,595,043 - (8,798) - (59,316) 6,526,929
Total Fund Balances $ 6,967,987 $ 192,898 $ 14,329,337 $ 3,426,210 $ 23,417,050 $ 48,333,482
The proprietary fund balance sheet contains the line item “Net Assets Restricted for Other Purposes”.
Following is a list of the detail balances contained in that line item for September 30, 2013.
Fund Amount Purpose
Airport Enterprise Fund $ 6,986,254 Passenger Facility Charges Program
Airport Enterprise Fund 2,227,639 Customer Facility Charges Program
Convention Center Enterprise Fund 7,673,873 Tourist Development Tax
Total Net Assets Restricted for Other Purposes $ 16,887,766
71
Okaloosa County, Florida
NOTES TO FINANCIAL STATEMENTS
Fiscal Year Ended September 30, 2013
NOTE 13 – ENCUMBRANCES
The amount of encumbrances outstanding as of September 30, 2013, is as follows:
Amount
Governmental Funds
General Fund $ 22,678
County Transportation Trust 23,926
Tourist Development 1,825
Other Governmental 45,775
Total $ 94,204
Encumbrances at year end do not constitute expenditures or liabilities; therefore, they are not reflected in
the financial statements.
NOTE 14 - PENSION PLAN
Florida Retirement System
Plan Description
Okaloosa County contributes to the Florida Retirement System (FRS), a cost-sharing multiple-employer
defined benefit pension plan administered by the State of Florida Division of Retirement, Department of
Management Services. The FRS provides retirement, disability or death benefits to plan members or their
designated beneficiaries. Florida Statutes Chapter 121 provides the authority under which benefit
provisions are established. The provisions may only be amended by legislative action.
Beginning in 2002, a defined contribution plan alternative to the existing defined benefit plan known as the
Public Employee Optional Retirement Program or the FRS Investment Plan became available to FRS
members. Members in either plan who have reached normal retirement age may retire and continue
employment with the County for up to 60 months. During that period the member’s retirement benefits
accumulate in the FRS Trust Fund increased by a cost-of-living adjustment each July and earned interest at
an annual rate of 6.5%. The FRS issues a publicly available financial report that includes financial
statements and required supplementary information. That report may be obtained on the State of Florida
Department of Management Services website at www.dms.myflorida.com.
FRS Plan Changes
Effective July 1, 2011, the Florida Legislature passed Senate Bill 2100 that made substantive changes to the
Florida Retirement System (FRS). The new Bill requires all FRS Investment and Pension Plan members
(except those in Deferred Retirement Option Program, DROP) to now pay a 3% employee contribution, on
a pretax basis, beginning on or after July 1, 2011. Cost of living adjustments (COLA) on or after July 1,
2011 are not automatic at 3%, but based on total years of service earned prior to July 1, 2011 to total years
of service at retirement, multiplied by 3%.
New members enrolling into FRS for the first time after July 1, 2011 will be subject to additional changes
including 1) an increased vesting period from 6 years to 8 years, 2) a change calculation of benefits using
Average Final Compensation (AFC) on the highest eight years of compensation as compared to highest five
years. In addition, the normal retirement date for Regular, Senior Management Service, Elected Officers’,
and Special Risk Administrative Support Classes was modified to be age 65, with 8 years of service or 33
years of service regardless of age. Normal retirement for Special Risk Class members now at age 60, with
8 years of service, or 30 years of special risk class service or age 57, with 30 years of combined special risk
class service and military service. For those members participating in the DROP program, the Legislature
reduced the annual interest rate used for benefits from 6.5% to 1.3%. The funding policy relative to the
FRS plan is disclosed below.
72
Okaloosa County, Florida
NOTES TO FINANCIAL STATEMENTS
Fiscal Year Ended September 30, 2013
NOTE 14 - PENSION PLAN - CONTINUED
Funding Policy
Contribution requirements of the plan are established in Florida Statutes Chapter 121 and may only be
amended by legislative action. Effective July 1, 2011, the Florida Legislature passed Senate Bill 2100
requiring all employee members to contribute 3% to the Plan. Formerly, only employers were required to
contribute to the FRS Plan. The FRS funding policy now provides for monthly employer and employee
contributions at actuarially determined rates that, expressed as percentages of annual covered payroll are
adequate to accumulate sufficient assets to pay benefits when due. Level percentages of payroll employer
contribution rates, established by state law, are determined using the entry-age actuarial funding method. If
an unfunded actuarial liability re-emerges as a result of future plan benefit changes, assumption changes, or
methodology changes, it is assumed any unfunded actuarial liability would be amortized over 30 years,
using level dollar amounts. Except for gains reserved for rate stabilization, it is anticipated future actuarial
gains and losses are amortized on a rolling 10% basis, as a level dollar amount.
In July 2002, the Florida Legislature established a uniform contribution rate system for the FRS, which
remained in effect with the passage of Senate Bill 2100. The uniform contribution system covers both the
FRS Pension Plan and the FRS Investment Plan. Employers and employees contribute a percentage of
the total payroll for each class of FRS membership.
The current actuarially determined contribution rates expressed as a percentage of covered payrolls are for
regular employees 6.95%, special risk employees 19.06%, special risk administrative support 35.96%,
elected judges 28.28%, elected county officers 33.03%, senior management service class 18.31%, and
12.84% for the Deferred Retirement Option Program (DROP). The County’s contributions to the plan for
the years ended September 30, 2013, 2012, and 2011, listed below were equal to the required contributions
for the year.
Years Ended September 30,
Elected Officials 2013 2012 2011
Board of County Commissioners $ 2,754,506 $ $ 2,297,942 $ $ 3,898,716
Clerk of the Circuit Court 366,186 325,565 450,543
Sheriff 2,153,332 2,017,147 2,887,232
Tax Collector 291,150 241,744 351,338
Property Appraiser 113,642 92,366 161,656
Supervisor of Elections 52,022 40,678 72,291
Total Contributions $ 5,730,838 $ 5,015,442 $ 7,821,776
1
Effective July 1, 2013, the Florida Legislature passed Senate Bill 1810 that sets the employer-paid
contribution rates for both FRS and HIS system. The employer-paid contribution rate to pay the normal
costs and amortization of the unfunded actuarial liability of the FRS increased. The established rates are
based on the rates recommended in the “Blended Rate Study” associated with the 2012 Actuarial Valuation
of the FRS. The “Blended Rate Study” covers a thirty-year period, with rates adjusted annually. The
contributions will be deposited into the FRS Trust Fund to fund retirement benefits to members
participating in the FRS.
73
Okaloosa County, Florida
NOTES TO FINANCIAL STATEMENTS
Fiscal Year Ended September 30, 2013
NOTE 14 - PENSION PLAN - CONTINUED
Health Insurance Subsidy – Continued
Health Insurance Subsidy
Plan Description
The Board of County Commissioners contributes to the Florida Retirement System Health Insurance
Subsidy (FRSHIS), a cost-sharing multiple-employer defined benefit pension plan administered by the
State of Florida Division of Retirement, Department of Management Services. Florida Statutes provides
the authority under which benefit provisions are established. The
