READ ALONGSIDE THE SOURCE
Fort Walton Beach — Fiscal Year 2024-25 Adopted Budget — reading text
Part 38 of 42. These parts divide the reading text for browsing; they are not the source document's page numbers.
Machine-extracted text — ADID-139.pdf
Machine-extracted OCR text · Review label: Machine produced / unreviewed
Compare this copy with the preserved source. Review labels describe the recorded status of this file; they do not guarantee that the text is error-free. Spacing and line breaks are retained, with long lines wrapped to fit the screen.
potholes and result in rough/bumpy rides. In extreme cases, it can even cause
vehicular damage. Resurfacing an aging and deteriorating road can minimize these issues.
City of Fort Walton Beach | Budget Book 2025 Page 330
Capital Cost
FY2025 Budget Total Budget (all years) Project Total
$500,000 $2.1M $2.1M
Capital Cost by Year Capital Cost for Budgeted Years
2025 $500,000.00
2026 $400,000.00
2027 $400,000.00
2028 $400,000.00
2029 $400,000.00
$0 $120K $240K $360K $480K
Construction/Maintenance (100%) $2,100,000.0
Construction/Maintenance TOTAL $2,100,000.00
Capital Cost Breakdown
Capital Cost FY2025 FY2026 FY2027 FY2028 FY2029 Total
Construction/Maintenance $500,000 $400,000 $400,000 $400,000 $400,000 $2,100,000
Total $500,000 $400,000 $400,000 $400,000 $400,000 $2,100,000
City of Fort Walton Beach | Budget Book 2025 Page 331
Funding Sources
FY2025 Budget Total Budget (all years) Project Total
$500,000 $2.1M $2.1M
Funding Sources by Year Funding Sources for Budgeted Years
2025 $500,000.00
2026 $400,000.00
2027 $400,000.00
2028 $400,000.00
2029 $400,000.00
$0 $120K $240K $360K $480K
Funding Source 1 (100%) $2,100,000.00
Funding Source 1 TOTAL $2,100,000.00
Funding Sources Breakdown
Funding Sources FY2025 FY2026 FY2027 FY2028 FY2029 Total
Funding Source 1 $500,000 $400,000 $400,000 $400,000 $400,000 $2,100,000
Total $500,000 $400,000 $400,000 $400,000 $400,000 $2,100,000
City of Fort Walton Beach | Budget Book 2025 Page 332
COMMUNITY REDEVELOPMENT
AGENCY REQUESTS
City of Fort Walton Beach | Budget Book 2025 Page 333
CPTED Projects - Chester Pruitt Lights & Bathroom
Overview
Request Owner Alisa Burleson, CRA Administrator
Est. Start Date 10/01/2024
Est. Completion Date 09/30/2025
Department Community Redevelopment Agency
Type Capital Improvement
Description
Improvements to the built environment based on recommendations from a Crime Prevention Through Environmental Design (CPTED)
analysis.
Details
Type of Project Other improvement
Benefit to Community
Addresses areas and situations that encourage negative and criminal activity, therefore, resulting in an improved quality of
life for the community.
City of Fort Walton Beach | Budget Book 2025 Page 334
Capital Cost
FY2025 Budget Total Budget (all years) Project Total
$165,000 $365K $365K
Capital Cost by Year Capital Cost for Budgeted Years
2025 $165,000.00
2026 $100,000.00
2027 $100,000.00
$0 $40K $80K $120K $160K
Other
Other (100%) $365,000.00
TOTAL $365,000.00
Capital Cost Breakdown
Capital Cost FY2025 FY2026 FY2027 Total
Other $165,000 $100,000 $100,000 $365,000
Total $165,000 $100,000 $100,000 $365,000
City of Fort Walton Beach | Budget Book 2025 Page 335
Funding Sources
FY2025 Budget Total Budget (all years) Project Total
$100,000 $300K $300K
Funding Sources by Year Funding Sources for Budgeted Years
2025 $100,000.00
2026 $100,000.00
2027 $100,000.00
$0 $25K $50K $75K $100K
Funding Source 1
Funding Source 1 (100%) $300,000.00
TOTAL $300,000.00
Funding Sources Breakdown
Funding Sources FY2025 FY2026 FY2027 Total
Funding Source 1 $100,000 $100,000 $100,000 $300,000
Total $100,000 $100,000 $100,000 $300,000
City of Fort Walton Beach | Budget Book 2025 Page 336
CRA Wayfinding Signage System
Overview
Request Owner Chris Frassetti, Growth Management Director
Est. Start Date 10/01/2024
Est. Completion Date 09/30/2028
Department Community Redevelopment Agency
Type Capital Improvement
Description
The Community Redevelopment Area (CRA) Plan identifies locations for updated wayfinding signage through the CRA to establish a
unique identity for the CRA and enhance the CRA's vision to improve economic development, quality of life, and sense of community.
Details
Type of Project Other improvement
Supplemental Attachments
CRA Wayfinding System Design Package(/resource/cleargov-prod/projects/documents/1bc7aa07c2845a1b55e3.pdf)
Benefit to Community
This project will safely, clearly, and efficiently guide motorists to civic, cultural, visitor and recreational destinations
throughout the CRA. This project will also create a unique sense of arrival and place for Fort Walton Beach, differentiating
the City from adjacent municipalities.
City of Fort Walton Beach | Budget Book 2025 Page 337
Capital Cost
Total Historical FY2025 Budget Total Budget (all years) Project Total
$42,051 $75,000 $190K $232.051K
Capital Cost by Year Capital Cost for Budgeted Years
2025 $75,000.00
2026 $75,000.00
2028 $40,000.00
$0 $20K $40K $60K
Construction/Maintenance
Construction/Maintenance (100%) $190,000.00
TOTAL $190,000.00
Capital Cost Breakdown
Capital Cost Historical FY2025 FY2026 FY2028 Total
Design $42,051 $0 $0 $0 $42,051
Construction/Maintenance $0 $75,000 $75,000 $40,000 $190,000
Total $42,051 $75,000 $75,000 $40,000 $232,051
City of Fort Walton Beach | Budget Book 2025 Page 338
Funding Sources
FY2025 Budget Total Budget (all years) Project Total
$75,000 $190K $190K
Funding Sources by Year Funding Sources for Budgeted Years
2025 $75,000.00
2026 $75,000.00
2028 $40,000.00
$0 $20K $40K $60K
Funding Source 1
Funding Source 1 (100%) $190,000.00
TOTAL $190,000.00
Funding Sources Breakdown
Funding Sources FY2025 FY2026 FY2028 Total
Funding Source 1 $75,000 $75,000 $40,000 $190,000
Total $75,000 $75,000 $40,000 $190,000
City of Fort Walton Beach | Budget Book 2025 Page 339
CULTURE & RECREATION REQUESTS
City of Fort Walton Beach | Budget Book 2025 Page 340
Median Upgrades
Overview
Request Owner Tiffiny Corcoran, Recreation Director
Department Culture & Recreation
Type Other
Description
Upgrades to 15 medians on Miracle Strip Parkway from Wright to City Hall. Upgrades to include: sod, irrigation, shrubs
Capital Cost
FY2025 Budget Total Budget (all years) Project Total
$150,000
