READ ALONGSIDE THE SOURCE
Fort Walton Beach — Fiscal Year 2024-25 Adopted Budget — reading text
Part 37 of 42. These parts divide the reading text for browsing; they are not the source document's page numbers.
Machine-extracted text — ADID-139.pdf
Machine-extracted OCR text · Review label: Machine produced / unreviewed
Compare this copy with the preserved source. Review labels describe the recorded status of this file; they do not guarantee that the text is error-free. Spacing and line breaks are retained, with long lines wrapped to fit the screen.
Capital Cost FY2025 Total
Construction/Maintenance $50,000 $50,000
Total $50,000 $50,000
City of Fort Walton Beach | Budget Book 2025 Page 322
Funding Sources
FY2025 Budget Total Budget (all years) Project Total
$50,000 $50K $50K
Funding Sources by Year Funding Sources for Budgeted Years
2025 $50,000.00
$0 $12K $24K $36K $48K
Funding Source 1
Funding Source 1 (100%) $50,000.00
TOTAL $50,000.00
Funding Sources Breakdown
Funding Sources FY2025 Total
Funding Source 1 $50,000 $50,000
Total $50,000 $50,000
City of Fort Walton Beach | Budget Book 2025 Page 323
Neighborhood Traffic Study - Elliot Point & Northwest
Overview
Request Owner Daniel Payne, Public Works & Utility Services Director
Est. Start Date 10/01/2024
Est. Completion Date 09/30/2025
Department 1/2 Cent Sales Tax
Type Capital Improvement
Description
Perform a neighborhood traffic analysis in order to evaluate speeding, volume, and pedestrian safety. Study areas to include an entire
neighborhood at a time. Areas subject to fund availability. The proposed neighborhood traffic study is Elliot's Point Area and Northwest
Neighborhood.
Details
Type of Project Other improvement
Benefit to Community
Comprehensive neighborhood traffic safety with identified improvements.
City of Fort Walton Beach | Budget Book 2025 Page 324
Capital Cost
FY2025 Budget Total Budget (all years) Project Total
$65,000 $245K $245K
Capital Cost by Year Capital Cost for Budgeted Years
2025 $65,000.00
2026 $60,000.00
2027 $60,000.00
2028 $60,000.00
$0 $20K $40K $60K
Planning
Planning (100%) $245,000.00
TOTAL $245,000.00
Capital Cost Breakdown
Capital Cost FY2025 FY2026 FY2027 FY2028 Total
Planning $65,000 $60,000 $60,000 $60,000 $245,000
Total $65,000 $60,000 $60,000 $60,000 $245,000
City of Fort Walton Beach | Budget Book 2025 Page 325
Funding Sources
FY2025 Budget Total Budget (all years) Project Total
$135,000 $315K $315K
Funding Sources by Year Funding Sources for Budgeted Years
2025 $135,000.00
2026 $60,000.00
2027 $60,000.00
2028 $60,000.00
$0 $40K $80K $120K
Funding Source 1
Funding Source 1 (100%) $315,000.00
TOTAL $315,000.00
Funding Sources Breakdown
Funding Sources FY2025 FY2026 FY2027 FY2028 Total
Funding Source 1 $135,000 $60,000 $60,000 $60,000 $315,000
Total $135,000 $60,000 $60,000 $60,000 $315,000
City of Fort Walton Beach | Budget Book 2025 Page 326
Sidewalk Improvements
Overview
Request Owner Daniel Payne, Public Works & Utility Services Director
Est. Start Date 10/01/2024
Est. Completion Date 09/30/2025
Department 1/2 Cent Sales Tax
Type Capital Improvement
Description
The project constructs new and infill sidewalks for the purpose of providing a pedestrian transportation network throughout the entire
city that will link the residential neighborhoods to each other and to public, recreational and commercial land uses. The City has
categorized sidewalks into two distinct areas: high-need areas around schools and residential areas outside those areas routinely traveled
by school children. The project's local objective is to install sidewalks on at least one side of all local residential streets and on both sides
of all collector and arterial roadways.
Images
Details
Type of Project Other
Benefit to Community
Sidewalks will benefit the community by providing a safe mode of transportation for pedestrians. Encouraging the
separation of pedestrian traffic and vehicular traffic as much as possible. Areas near schools have been prioritized and those
surrounding areas that are routinely utilized by school children. Sidewalks will link the residential neighborhoods to each
other, and to public, recreational, and commercial land uses.
City of Fort Walton Beach | Budget Book 2025 Page 327
Capital Cost
FY2025 Budget Total Budget (all years) Project Total
$50,000 $250K $250K
Capital Cost by Year Capital Cost for Budgeted Years
2025 $50,000.00
2026 $50,000.00
2027 $50,000.00
2028 $50,000.00
2029 $50,000.00
$0 $12K $24K $36K $48K
Construction/Maintenance (100%) $250,000.00
Construction/Maintenance TOTAL $250,000.00
Capital Cost Breakdown
Capital Cost FY2025 FY2026 FY2027 FY2028 FY2029 Total
Construction/Maintenance $50,000 $50,000 $50,000 $50,000 $50,000 $250,000
Total $50,000 $50,000 $50,000 $50,000 $50,000 $250,000
City of Fort Walton Beach | Budget Book 2025 Page 328
Funding Sources
FY2025 Budget Total Budget (all years) Project Total
$75,000 $375K $375K
Funding Sources by Year Funding Sources for Budgeted Years
2025 $75,000.00
2026 $75,000.00
2027 $75,000.00
2028 $75,000.00
2029 $75,000.00
$0 $20K $40K $60K
Funding Source 1 (100%) $375,000.00
Funding Source 1 TOTAL $375,000.00
Funding Sources Breakdown
Funding Sources FY2025 FY2026 FY2027 FY2028 FY2029 Total
Funding Source 1 $75,000 $75,000 $75,000 $75,000 $75,000 $375,000
Total $75,000 $75,000 $75,000 $75,000 $75,000 $375,000
City of Fort Walton Beach | Budget Book 2025 Page 329
Street Resurfacing
Overview
Request Owner Daniel Payne, Public Works & Utility Services Director
Est. Start Date 10/01/2024
Est. Completion Date 09/30/2025
Department 1/2 Cent Sales Tax
Type Capital Improvement
Description
The city resurfaces a portion of roadways each year. Resurfacing is accomplished by conventional overlay or milling and resurfacing.
Overlaying a road surface required the use of compacted SP 9.5 asphalt to a depth of 1" to 1 1/2" over the existing surface. Milling and
resurfacing requires cutting the existing asphalt surface down and applying a new cost of asphalt on top. Preventative maintenance
prevents roadways from deteriorating to a point requiring more costly complete rehabilitation, and provides a safe, comfortable, and
aesthetically pleasing transportation network. The proposed locations will be Coral Drive SW from Memorial Parkway SW to Hollywood
Boulevard SW, Stafford Circle NE from Mooney Road NE to Cul-de-sac, Carlyle Court NE from Merioneth Drive NE to Cul-de-sac.
Merioneth Court NE, Fife Alley, Choctawhatchee Road SE from Elliot Road SE to Hollywood Boulevard NE, Homes Boulevard NW from
Intersection Wright Parkway NW to Marilyn Avenue NW, Well No. 11 Parking Lot.
Images
Details
Type of Project Resurface Current Road
Benefit to Community
Street resurfacing provides a safe, smooth, comfortable, and aesthetically pleasing transportation network. Over time, aging
roadways can deteriorate. This can cause
