READ ALONGSIDE THE SOURCE
Fort Walton Beach — Fiscal Year 2024-25 Adopted Budget — reading text
Part 1 of 42. These parts divide the reading text for browsing; they are not the source document's page numbers.
Machine-extracted text — ADID-139.pdf
Machine-extracted OCR text · Review label: Machine produced / unreviewed
Compare this copy with the preserved source. Review labels describe the recorded status of this file; they do not guarantee that the text is error-free. Spacing and line breaks are retained, with long lines wrapped to fit the screen.
City of Fort Walton Beach
Digital Budget Book
Last updated 10/01/24
City of Fort Walton Beach | Budget Book 2025 Page 1
TABLE OF CONTENTS
Introduction 3
Cover Page 4
Transmittal Letter 9
Demographics 15
Budget Overview 19
Budget Overview 20
Executive Budget Summary 37
Revenue Trends - All Funds 42
Revenues 43
Expenditure Trends - All Funds 47
Expenditures 48
Performance Measures & Metrics 51
IT Computer 5 Year Replacement Plan 88
Fleet Replacement Schedule 125
Proforma 401 136
Proforma 403 137
Proforma 405 138
Resolution 2024-14 Budget 139
Resolution 2024-15 Carryovers 140
FY 2024-25 Special Project Carryovers 142
FY 2024-25 Encumbrance Carryovers 143
Fund Summaries 145
All Funds Summary 146
General Fund (Major Fund) 159
Law Enforcement Trust Fund 194
Law Enforcement Training Fund 204
Community Development Block Fund 214
Community Redevelopment Fund 224
Florida Bldg Code Fund 234
TDC Fund 244
1/2 Cent Sales Tax Fund 254
Cemeteries Perp Care Fund 264
Utility Enterprise (Water & Sewer) Fund (Major Fund) 274
Sanitation Enterprise Fund (Major Fund) 284
Stormwater Enterprise Fund 294
Capital Improvements 304
One year plan 305
Multi-year plan 309
Appendix 313
1/2 Cent Sales Tax Requests 314
Community Redevelopment Agency Requests 333
Culture & Recreation Requests 340
Police Requests 344
Public Works & Utility Services Requests 347
Sewer Collection System Requests 354
Glossary 358
City of Fort Walton Beach | Budget Book 2025 Page 2
INTRODUCTION
City of Fort Walton Beach | Budget Book 2025 Page 3
City of Fort Walton Beach | Budget Book 2025 Page 4
City of Fort Walton Beach | Budget Book 2025 Page 5
City of Fort Walton Beach | Budget Book 2025 Page 6
City of Fort Walton Beach | Budget Book 2025 Page 7
City of Fort Walton Beach | Budget Book 2025 Page 8
City of Fort Walton Beach | Budget Book 2025 Page 9
City of Fort Walton Beach | Budget Book 2025 Page 10
City of Fort Walton Beach | Budget Book 2025 Page 11
City of Fort Walton Beach | Budget Book 2025 Page 12
City of Fort Walton Beach | Budget Book 2025 Page 13
City of Fort Walton Beach | Budget Book 2025 Page 14
Population Overview
TOTAL POPULATION GROWTH RANK
21,120 1%
vs. 2022
3 out of 414
Municipalities in Florida
23k
22k
21k
20k
19k
1990 1992 1994 1996 1998 2000 2002 2004 2006 2008 2010 2012 2014 2016 2018 2020 2022 2024
* Data Source: Client entered data for year 2023
DAYTIME POPULATION Daytime population represents the effect of persons coming into or
25,999
leaving a community for work, entertainment, shopping, etc. during the
typical workday. An increased daytime population puts greater demand
on host community services which directly impacts operational costs.
* Data Source: American Community Survey 5-year estimates
POPULATION BY AGE GROUP
<5 5-9 10-14 15-19 20-24 25-34 35-44 45-54 55-59 60-64 65-74 75-84 >85
Aging affects the needs and lifestyle choices of residents. Municipalities must adjust and plan services accordingly.
* Data Source: American Community Survey 5-year estimates
City of Fort Walton Beach | Budget Book 2025 Page 15
Household Analysis
TOTAL HOUSEHOLDS
Municipalities must consider the dynamics of household types to plan for and provide
8,840 services effectively. Household type also has a general correlation to income levels
which affect the municipal tax base.
Family Households Married Couples
42% 39%
11% 16%
lower than state average lower than state average
Singles Senior Living Alone
36% 20%
27% 26%
higher than state average higher than state average
* Data Source: American Community Survey 5-year estimates
City of Fort Walton Beach | Budget Book 2025 Page 16
Economic Analysis
Household income is a key data point in evaluating a community’s wealth and
spending power. Pay levels and earnings typically vary by geographic regions and
should be looked at in context of the overall cost of living.
HOUSEHOLD INCOME
Over $200,000
$150,000 to $200,000 Above $200,000
$125,000 to $150,000
$100,000 to $125,000
6%
31%
$75,000 to $100,000 lower than state average
Median Income
$61,820
$50,000 to $75,000
9%
lower than state average
$25,000 to $50,000
Below $25,000
Below $25,000
15%
12%
lower than state average
* Data Source: American Community Survey 5-year estimates
City of Fort Walton Beach | Budget Book 2025 Page 17
Housing Overview
2022 MEDIAN HOME VALUE HOME OWNERS VS RENTERS
$272,400 Fort Walton Beach State Avg.
300k
250k
200k
150k
33%
Rent
39%
90
01
11
21
31
41
51
61
71
81
91
02
12
22
02
02
02
02
02
02
02
02
02
02
02
02
02
02
Rent
* Data Source: 2022 US Census Bureau (http://www.census.gov/data/developers/data-
sets.html), American Community Survey. Home value data includes all types of
owner-occupied housing.
HOME VALUE DISTRIBUTION
> $1,000,000
$750,000 to $999,999
$500,000 to $749,999
$400,000 to $499,999
$300,000 to $399,999
$250,000 to $299,999
$200,000 to $249,999
$150,000 to $199,999
$100,000 to $149,999
$50,000 to $99,999
61% 67%
< $49,999
