READ ALONGSIDE THE SOURCE
Fort Walton Beach Council agenda — 09-19-12 special budget-second ph — reading text
Part 5 of 24. These parts divide the reading text for browsing; they are not the source document's page numbers.
Machine-extracted text — fwb-31331-original.pdf
Machine-extracted OCR text · Review label: Machine produced / unreviewed
Compare this copy with the preserved source. Review labels describe the recorded status of this file; they do not guarantee that the text is error-free. Spacing and line breaks are retained, with long lines wrapped to fit the screen.
801, 950 and is $ 597K or 3. 4% less than the prior
year. Full -time equivalent ( FTE) positions total 289. 95 compared to 298. 40 last year. The
City' s 2012 assessed taxable value is $ 1. 114 billion, a 3. 3% decrease. The budget is predicated
on maintaining a millage rate of 4. 5383 mills.
BUDGET ISSUES & CHALLENGES
Economic indicators - somewhat useful for evaluating the framework within which the City of
Fort Walton Beach operates - are mixed, but seem to indicate an economic recovery underway.
i>I Ow I
Municipal Cost
aI
Consumer Confidence
a It
Consumer Price Leading Economic
Index Index Index Index
Arrow indicates direction of performance during past year; Color denotes if change has a positive (green) or negative ( red) impact.*
The Consumer Price Index ( CPI) —prepared by the US Bureau of Labor Statistics and the most
widely used gauge of inflation — is 1. 7% higher than a year ago. The Municipal Cost Index —
prepared by American City & County to show the effects of inflation on the cost of providing
municipal services — is 1. 2% higher than a year ago. The Consumer Confidence Index —
prepared by The Conference Board based on a representative sample of US households — is 6. 0%
higher than a year ago ( though it has declined each of the past four months). The Leading
Economic Index — also prepared by The Conference Board and designed to signal turning point
patterns in economic data — is 17. 1% lower than a year ago. Says Ken Goldstein, economist at
The Conference Board: " The U. S. economy is growing very slowly. The Leading Economic
Index is pointing to no strengthening over the next few months, as the economy continues to sail
through strong headwinds domestically and internationally."
The City' s revenue sharing funds from the State suffer when discretionary spending decreases in
a weak economy. Economic challenges are coupled with fiscal constraints previously imposed
by the Florida Legislature and voters. Legislation passed in June 2007 caps property tax
revenues based on the majority vote of the governing body and a Constitutional amendment
passed by Florida voters in January 2008 provides additional property tax exemptions and
assessment caps.
For the fifth consecutive year, the City continues to navigate an environment of decreased
City of Fort Walton Beach, FL
City Manager' s Budget Message
revenues, coupled with a desire to maintain the same level of programs and services. City
Council is to be commended for its prudent approach: long -term solutions, ` right- sizing' the
organization, and only using reserves for non -recurring expenses.
General Fund Budget vs. Inflation Citywide Budget vs. Inflation
22 42
21 40
20
38
c 0
19
36
18
34
17
16 32
FY 2009 FY 2010 FY 2011 FY 2012 FY 2013 FY 2009 FY 2010 FY 2011 FY 2012 FY 2013
Compared to five years ago, General Fund expenditures are down 12. 7% while the municipal
cost index — which illustrates the effects of inflation on the cost of providing municipal services
Citywide, expenses have declined 8. 3% compared to the MCI' s 4. 1% increase.
is up 4. 1 %.
TOP 3 BUDGET ISSUES
Current Year - FY 2012 -13 Prior Year - FY 2011 -12
Pension Contributions $ 146,744 Pension Contributions $ 336, 425
City contributions per actuaries: 27.91% general, City contributions per actuaries: 25. 55% general,
36. 7% police officers, 33.6% re hters. 30. 1% police officers, 29. 1% fireflghters.
Property Taxes $ 149,078 Property Taxes $ 277, 582
Assessed value decrease of $38M or 3. 0% due to Assessed value decrease of $61M or 5. 0% due to
declining property values; Millage rate unchanged. declining property values; Millage rate unchanged.
839, 549 Staffing Changes $ 767
Staffing Changes $
FTE' s reduced from 298. 4 to 289. 95; eight sworn Three additional CRA police officers offset by other
personnel changes.
police officers among positions eliminated.
Pension Contributions
The City is required to maintain its three defined benefit pension plans in a fiscally sound
manner. Investment earnings and employee /employer contributions comprise the plans' income.
General employees and police officers contribute 5% of wages and firefighters contribute 6. 6%
of wages into their respective plans. The City' s annual contribution as a percent of payroll is
based on actuarially determined contribution levels.
The City' s contribution to the General Employees defined benefit plan is budgeted at $ 13M,
unchanged from the prior year. The City' s contribution to the Police Officers plan is budgeted at
738K, a decrease of $ 6K or 0. 8% due to position eliminations offsetting the required
contribution increase. The City' s contribution to the Firefighters plan is budgeted at $ 676K, an
increase of $85K or 12. 7% to compensate for investment losses.
Property Taxes
The City' s 2012 gross taxable property value for operating purposes is $ 1. 114 billion, a decrease
from the 2011 final gross taxable property value of $1. 152 billion. The
of $37. 8 million or 3. 3%
budget is predicated on maintaining a millage rate of 4. 5383, which generates $ 149K less
property tax revenue than the prior year due to decreases in property values. One mill equals $ 1
per $ 1000 of taxable property value.
City of Fort Walton Beach, FL
City Manager' s Budget Message
Property taxes levied by the City comprise $ 4. 8M or 14. 3% of total revenues and contribute to
24% or $ 4. OM of General Fund revenues and 57% or $ 760K of Community Redevelopment
Agency ( CRA) Fund revenues. Funding from County property taxes comprises $ 551K or 42%
of CRA Fund revenues. Property tax revenues are allocated to the CRA Fund based on the
growth in assessed value from the base year ( i. e. year of CRA designation).
llssss Assessed Value ( millions) --*-- Ad Valorem Taxes ( millions)
1, 500 7
6
1, 200
5
900 4
3
600
dt 2
300
1
2003 -04 2004 -05 2005 -06 2006 -07 2007 -08 2008 -09 2009 -10 2010 -11 2011 -12 2012 - 13
Personnel
General Fund revenues are down $ 2. 8M or 14. 1% from their pre -Great Recession level ( i.e. FY
2008) and cuts have been made to recreation, community development, right -of -way
maintenance, and other " non- essential" areas in previous years. Since the police department
comprises 30% of the General Fund budget, reductions in this department were no longer
avoidable. The number of sworn officers has been reduced from 46 to 38. To minimize the
impact to patrol operations and high -priority call response time, the department will transition
from three 11 -hour overlapping shifts with 5 officers per shift to two 24 -hour shifts with 7
officers per shift. The investigative unit will be reduced from 9 to 4, supplemented by
participation in a regional task force. Two administrative positions and a communications
officer were also eliminated.
The number of full -time equivalent ( FIE) positions in the City totals 289.95, compared to
298. 40 in the previous year. The following changes were made:
a. Eliminations ( due to vacancies & attrition) — police admin coordinator, five police
officers, police support services supervisor, recreation center manager, recreation center
manager ( 0. 73 FTE)
b. Eliminations ( reduction in force) —communications officer, three police sergeants
c. New Positions — planning /permit/ grant tech ( 0.70 FTE), recreation specialist ( 0. 45 FTE),
recreation specialist (0. 14 FTE), recreation supervisor (0. 75 FTE), sewer service worker I
d. Reclassifications — inventory specialist 0.75 FTE to property administratorI FTE, fleet
staff assistant from 0.75 to 0. 88 FTE,
