READ ALONGSIDE THE SOURCE
Fort Walton Beach Council agenda — 09-19-12 special budget-second ph — reading text
Part 15 of 24. These parts divide the reading text for browsing; they are not the source document's page numbers.
Machine-extracted text — fwb-31331-original.pdf
Machine-extracted OCR text · Review label: Machine produced / unreviewed
Compare this copy with the preserved source. Review labels describe the recorded status of this file; they do not guarantee that the text is error-free. Spacing and line breaks are retained, with long lines wrapped to fit the screen.
2009 FY 2010 FY 2011 FY 2012 FY 2013
Unrestricted Fund Balance % 40. 3% 45. 8% 45. 5% 42. 1% 43. 2%
Unrestricted Fund Balance $ $ 7, 665, 707 $ 8, 994, 679 $ 7, 946, 840 $ 7,325,448 $ 7, 270,300
4. Assigned ( limitation resulting from intended use) — resources whose use is constrained by
a body or official designated by the governing body.
Subsequent Year' s Budget —City Council authorizes City management to set forth in
the annual budget ( and any amendments thereto) fund balance for specific purposes
per Resolution 2011 -13 adopted August 16, 2011. There is appropriated $ 55, 148 in
the current year budget for the performance incentive program.
5. Unassigned ( residual net assets not otherwise classified) —total fund balance in excess of
the nonspendable, restricted, committed, and assigned fund balances ( e. g. surplus).
Changes in Fund Balance
Due to the minimal use of reserves in the FY 2012 -13 budget, only one governmental fund is
anticipated to experience a change in fund balance greater than 10 %. The Law Enforcement
City of Pon Walton Beach, FL
22
Budget Overview
Training Fund is budgeted to incur a $ 3K or 40. 9% increase because expenses are
conservative to guard against declining traffic fine revenues.
Actual Estimate Variance FYI to FYI
FY 2011 FY 2012 FY 2013
General Fund 11, 214, 334 10,429, 754 10, 235,313 194,441 1. 9%
Law Enf. Trust Fund 261, 216 250,941 236,241 14, 700 5.9%
7, 404 7, 404 10,429 3, 025 40. 9%
Law Enf. Training Fund
FBC Fund 0 0 0 0 0.0%
CDBG Fund 306 0 0 0 0.0%
CRA Fund 4, 212, 984 1, 307,225 1, 307,225 0 0.0%
Debt Service Fund 113, 816 113, 816 113, 816 0 0. 0%
Beal Memorial Fund 1, 929, 448 1, 948, 048 1, 982, 648 34,600 1. 8%
WorkingWorking CapitalCapital
( ( proprietaryproprietary funds)funds)
WorkingWorking capitalcapital refersrefers toto thethe differencedifference between between currentcurrent assetsassets andand currentcurrent liabilitiesliabilities reportedreported inin
aa proprietaryproprietary fund.fund. ThisThis measuremeasure indicatesindicates relativerelative liquidity.liquidity. CreditCredit ratingrating agenciesagencies considerconsider thethe
availabilityavailability ofof workingworking capitalcapital inin theirtheir evaluationsevaluations ofof aa locallocal government'government' ss creditworthiness.creditworthiness.
WorkingWorking capitalcapital isis alsoalso importantimportant inin mitigatingmitigating unanticipatedunanticipated eventsevents andand ensuringensuring stablestable servicesservices
andand fees.fees.
TheThe City'City' ss targettarget levellevel ofof workingworking capitalcapital isis 9090 daysdays ofof annualannual operatingoperating expenses,expenses, andand currently currently
exceedsexceeds thisthis levellevel forfor allall fundsfunds exceptexcept forfor Golf.Golf. ItIt isis notnot feasiblefeasible toto projectproject thisthis measure.measure.
Actual
FYFY 20092009 FY 2010 FY 2011
Utilities Fund 331 220 163
Sanitation Fund 195 259 228
Golf Fund 65 61 14
Stormwater Fund 148 344 425
NetNet AssetsAssets
( ( proprietaryproprietary funds)funds)
NetNet assetsassets refersrefers toto thethe differencedifference betweenbetween assetsassets andand liabilitiesliabilities reportedreported inin aa proprietary proprietary fund,fund,
andand maymay bebe consideredconsidered aa measuremeasure ofof netnet worth.worth. ThereThere areare twotwo typestypes ofof netnet assets:assets:
1.1. RestrictedRestricted
— — fundsfunds committedcommitted forfor identifiedidentified purposespurposes oror legallylegally requiredrequired toto bebe segregated;segregated;
notnot availableavailable toto liquidateliquidate liabilitiesliabilities ofof thethe currentcurrent periodperiod
( ( e.e. g.g. debtdebt service,service, impactimpact fees).fees).
2.2. UnrestrictedUnrestricted
— — fundsfunds notnot required required toto bebe onon handhand andand havehave notnot beenbeen identifiedidentified forfor aa
particularparticular purpose;purpose; available available forfor capitalcapital projectsprojects oror toto balancebalance thethe budget;budget; thethe measure measure ofof
financialfinancial healthhealth forfor anan enterpriseenterprise fund.fund.
CityCity CouncilCouncil established established thatthat unrestricted unrestricted netnet assetsassets willwill bebe maintainedmaintained atat 33%33% ofof
operating,operating, debtdebt service,service, andand transferstransfers outout perper ResolutionResolution 20112011
- - 1313 adoptedadopted AugustAugust 16,16,
2011.2011. TheThe CityCity currentlycurrently meetsmeets thisthis policypolicy forfor allall fundsfunds except except GolfGolf ( ( toto whichwhich thethe
policypolicy isis notnot applicableapplicable atat thisthis time).time).
CityCity ofof FortFort WaltonWalton Beach,Beach, FLFL
2323
Budget Overview
Actual Estimate
FY 2009 FY 2010 FY 2011 FY 2012 FY 2013
Utilities Fund 84. 3% 56. 9% 43. 2% 57. 4% 54.0%
Sanitation Fund 52.4% 60. 3% 61. 1% 70. 9% 72. 8%
Golf Fund 12. 5% 12. 3% 4. 2% 11. 9% - 21. 1%
Stormwater Fund 39. 6% 91. 3% 113. 7 % 89. 5% 68. 8%
InvestmentsInvestments
InvestmentInvestment PhilosophyPhilosophy
— — FundsFunds shallshall bebe investedinvested inin aa mannermanner thatthat willwill ensureensure thethe safetysafety ofof
principalprincipal whilewhile meetingmeeting dailydaily cashcash flowflow needs.needs. Optimization Optimization ofof investmentinvestment incomeincome shallshall bebe
secondarysecondary toto thethe requirementsrequirements ofof safetysafety andand liquidity.liquidity.
InvestmentInvestment PolicyPolicy Statement Statement
— — TheThe following following policypolicy statementsstatements governgovern thethe City'City' ss investmentinvestment ofof
fundsfunds inin excessexcess ofof thosethose requiredrequired toto meetmeet currentcurrent expenses,expenses, excludingexcluding pension pension funds:funds:
TheThe City'City' ss InvestmentInvestment Policy,Policy, adoptedadopted byby CityCity CouncilCouncil inin ResolutionResolution 0404- - 20,20, authorizesauthorizes
investmentsinvestments inin accordanceaccordance withwith FloridaFlorida StateState StatuteStatute 218.218. 415.415.
TheThe primaryprimary investmentinvestment objectives,objectives, inin orderorder ofof importance,importance, are:are: safetysafety ofof principal,principal, liquidity,liquidity,
andand investmentinvestment income.income.
CashCash balancesbalances fromfrom allall fundsfunds areare consolidatedconsolidated toto maximizemaximize investmentinvestment earnings.earnings. InvestmentInvestment
incomeincome isis allocatedallocated toto eacheach fundfund basedbased onon thethe fund'fund' ss respectiverespective participationparticipation andand inin
accordanceaccordance withwith generallygenerally acceptedaccepted accountingaccounting principles.principles.
TheThe investmentinvestment portfolioportfolio shallshall bebe structured,structured, toto thethe extentextent possible,possible, toto matchmatch investmentinvestment
maturities maturities withwith knownknown cashcash needsneeds andand anticipatedanticipated cashcash flowflow requirements.requirements.
InvestmentsInvestments willwill bebe diversified,diversified, toto thethe extentextent practicable,practicable, toto controlcontrol thethe riskrisk ofof lossloss resultingresulting
fromfrom overover
- - concentrationconcentration ofof assetsassets inin aa specificspecific maturity,maturity, issuer,issuer,
