READ ALONGSIDE THE SOURCE
Okaloosa County BOCC — July 25, 2016 — Public Works Budget - Presentation — reading text
Part 1 of 5. These parts divide the reading text for browsing; they are not the source document's page numbers.
Public Works Budget - Presentation — extracted reading text
Machine-extracted OCR text · Review label: Known limitations
Compare this copy with the preserved source. Review labels describe the recorded status of this file; they do not guarantee that the text is error-free. Spacing and line breaks are retained, with long lines wrapped to fit the screen.
Mosquito Control
Public Works Engineering
Road Maintenance | Road & Bridge
Department Stormwater
Traffic
FY16-2017 Budget MSBU’s
Waste Resource Management
Mosquito Control Program
Fogger Machine
Program Description
Mosquito Control (MC) Program
• Provides the public with a safe and cost effective program for
the reduction of mosquito populations and habitat.
• The proposed FY17 Budget reflects the funding strategy to
sustain the program model developed over the past decade.
• Jurisdiction includes all of Okaloosa County excluding Federal
and State Parks and Eglin Air Force Base.
Revenue
The MC Program is funded through the General Fund. Supporting
revenue of the General Fund are
• ad valorem taxes
• state shared revenue
• licenses
• permits
• charges for services
• interest, other miscellaneous revenue and transfers from other funds.
Marginal State grant funding (approximately 5% of total MC budget)
supplements the MC Program and the availability grant funds are subject
to annual review in the State Legislature
Major Accomplishments
• Control mosquito populations for the County excluding federal
and state property to protect the health and safety and quality
of life of our citizens.
• Integration of new data system software and hardware system.
• Responded to over 550 customer inquiries
• Inspection and larvicide application at over 1,900 sites per
month.
• Adulticide application over 358,100 acres; 1,748 person hours;
traveling over 25,000 miles.
Program Goal
The Okaloosa County Mosquito Control program will provide an
environmentally safe and cost effective operation for the reduction
of mosquito populations and habitat in compliance with applicable
State Regulations and Okaloosa County Board of County
Commissioner’s policy.
Key Objectives
• To maintain a high level of customer service with reduced resources.
• Control breeding sites by treating mosquito habitat both chemically
and biologically and by elimination of the mosquito habitats.
• Expand mosquito surveillance sites from 12 to 15.
• Integrate new and continued technologies into the MC Program.
• Remain compliant with all local, State and Federal requirements.
• Be prepared to combat the impact of the Zika Virus experience
through both administrative (training, data resource, public outreach,
etc.) and operation efforts.
• Systematic procurement of replacement pumps and sprayers over the
next 3 years.
Performance Measures
$200,000
$180,000
$160,000
$140,000 Operating
$120,000 Expenses
$100,000
Capital
$80,000
$60,000 Expenditures
$40,000 State Funding
$20,000
$0
FY15 FY16 FY17
Actual Orig. Proposed
Performance Measures
2500
2000
# Larvicide
1500 Sites
1000 Chemical
(gallons)
500 Work Orders
0
FY14 FY15 FY16 FY17
Actual Actual Orig.
Expenditures
FY16/
FY14 FY15 FY16 FY17 FY17 Increase/
Code Category Actual Approved Approved Proposed +/- Decrease
Personnel
$390,645 $398,083 $383,564 $401,992 $18,428 4.8%
Services
Operating
$153,824 $179,711 $171,349 $188,135 $16,786 9.79%
Expenses
Capital Outlay $0 $0 $47,500 $89,250 $41,750 87.89%
Total $544,469 $577,794 $602,413 $679,377 $76,964 12.77%
Mosquito Control
Accounts
FY16/
FY15 FY16 FY17 FY17 Increase/
Code Category Approved Approved Proposed +/- Decrease
10 SALARIES & WAGES $271,656 $259,444 $265,776 $6,332 2.4%
20 BENEFITS $126,427 $124,120 $136,216 $12,096 9.7%
34 CONTRACT SERVICES $35,000 $35,000 $38,248 $3,248 9.3%
41 COMM. SERVICES $1,950 $1,950 $2,670 $720 36.9%
43 UTILITY SERVICES $4,000 $4,000 $3,700 $(300) (7.5%)
RISK MANAGEMENT
45 INSURANCE $12,640 $11,487 $15,744 $4,257 37.1%
46 REPAIR & MAINT. $17,812 $18,070 $22,997 $4,927 27.3%
49 MISC CHARGES $0 $750 $550 $(200) (-26.7%)
51 OFFICE SUPPLIES $300 $500 $1,000 $500 100.0%
52 OPERATING SUPPLIES $106,559 $98,017 $101,056 $3,039 3.1%
Books/Pubs/Subs
54 Memberships $0 $0 $595 $595 0.0%
55 TRAINING & EDUCATION $1,400 $1,500 $1,500 $0 0.0%
60 Capital Outlay $0 $47,500 $89,250 $41,750 87.9%
Total $577,794 $602,413 $679,377 $76,964 12.8%
Engineering & Administration
1938 Florida Land Surveyors
Program Description
ENGINEERING & ADMINISTRATION
The Engineering Division of the Public Works Department provides
services to the public in the areas of,
• roadway design
• stormwater management
• topographical and construction surveying
• Land Development Code conformance review, construction
inspection, and construction contract administration.
Revenue
Engineering Division is funded within the County Transportation
Trust Fund. Supporting revenue of the County Transportation
Trust Fund is
• fuel taxes
• local government half-cent sales tax
• charges for services
• interest, other miscellaneous revenue and transfers from other
funds
Major Accomplishments
FY 2015
• FDOT continued development and advancement of roadway
projects on State and County roads.
• PJ Adams Parkway TRIP Agreement with FDOT from SR 85 to I-
10 ($4.4M) | Project Ongoing | TIF enacted
• Martin Luther King Jr. Blvd. / Green Acres Road resurfacing
contract ($2,000,000)
• From the April 2014 floods: Jail Parking Lot, Oakhill Road,
Sexton Road (FEMA). | In Progress
Major Accomplishments
FY 2016
• Completed the Gap Creek Basin design for a stormwater
retrofit project
• Overbrook and Tanglewood Stormwater Pond Improvements
• Submitted Transportation Alternative Program (TAP) grant
applications for 5 new sidewalk projects
• Began Construction of Fairchild Road dirt-to-pave project
• Continued coordination and communication associated with the
right-of-way acquisition for the Okaloosa Lane
Program Goal &
Key Objectives
The Engineering division’s mission is to provide safe infrastructure
and quality of life related services to the residents and visitors of
Okaloosa County.
• Drafting and Design
• Land Development Review
• Right-of-Way
• Survey
Projects for FY 2017
• PJ Adams Parkway TRIP
• Foy Shaw Parkway
• Rocky Bayou Drive Sidewalk Design
• Crestview Sidewalks Addition (3 Locations)
• Shalimar Gateway Landscaping JPA
• Okaloosa Lane Dirt to Pave
• Assist with dirt to pave conversion projects
• Project Administration (Design and Construction)
Performance Measures
30
Number F TE
25
Grants Acquired
20
Designs Completed
15 by Staff
Designs Completed
10 by Consultants
Construction
5
Contracts F inalized
0 Number of Designs
Actual Estimated P roposed Completed by Staff
F Y15 F Y16 F Y17
Engineering &
Administration
Actual Estimated Proposed
Performance Measures
FY14/15 FY15/16 FY16/17
Input Total Division Budget Request $1,069,828 $1,833,620 $1,900,655
Average time (days) to process payment requests 15 15 15
Efficiency
Percentage of projects completed under budget 100 100 100
Effectiveness
Ratio of Grant dollars to County match dollars
1.5:1 6:1 1:1
spent on design/construction projects
Land Development
Review & Permitting
MAJOR ACCOMPLISHMENTS LAST YEAR:
• Received and reviewed development plans for 120 projects.
• Attended 60 pre-application meetings with Developers and Engineers.
• Reviewed and inspected 202 driveway permit applications.
• Received and inspected 60 "below the crown" exemption requests.
• Performed 1371 periodic inspections for developments.
• Performed 321 NPDES inspections.
• Performed 50 bridge inspections/report filings.
• Processed 7 FEMA-LOMR applications.
• Conducted 200 roadway material density tests for needed for
roadway and stormwater construction projects.
Expenditures
FY14 FY15 FY16 FY17 FY16/FY17 Increase/
Actual Actual Original Proposed +/- Decrease
Personnel
$1,044,939 $952,553 $1,705,548 $1,805,499 $99,951 5.9%
Services
Operating
$113,484 $128,153 $140,686 $156,485 $15,799 11.2%
Expenses
Capital
$21,739 $105,347 $109,600 $20,100 $(89,500) (81.7%)
Outlay
Other Uses $0 $0 $58,609 $0 $(58,609) (100.0%)
Total $1,180,162 $1,186,053 $2,014,443 $1,982,084 $(32,359) (1.6%)
Engineering &
Administration Accounts
FY15 FY16 FY17 FY16/FY17 Increase/
Code Category
Actual Original Proposed +/- Decrease
10 SALARIES & WAGES $799,972 $1,270,265 $1,308,995 $38,730 3.0%
20 BENEFITS $269,093 $435,283 $496,504 $61,221 14.1%
31 PROF. SERVICES $3,000 $3,000 $18,000 $15,000 500.0%
40 TRAVEL & PER DIEM $2,850 $2,900 $2,250 ($650) (22.4%)
45 RISK MANAGEMENT $22,210 $16,951 $26,453 $9,502 56.1%
46 REPAIR & MAINTENANCE $36,292 $36,395 $36,480 $85.00 .2%
52
