READ ALONGSIDE THE SOURCE
Fort Walton Beach Council agenda — 03-22-11 regular — reading text
Part 16 of 22. These parts divide the reading text for browsing; they are not the source document's page numbers.
Machine-extracted text — fwb-26794-original.pdf
Machine-extracted OCR text · Review label: Machine produced / unreviewed
Compare this copy with the preserved source. Review labels describe the recorded status of this file; they do not guarantee that the text is error-free. Spacing and line breaks are retained, with long lines wrapped to fit the screen.
year ended September 30, 2010. Key elements of this change are
as follows:
Capital Grants and Contributions for business -type activities decreased $ 382, 328, or 68. 8% due to
funding received in the prior fiscal year through State Financial Assistance for CBIR grants in the
Utilities and Stormwater Funds, as well as Florida Forever Grant funding in the Stormwater Fund,
which was not received in the current year.
Other Revenue for business type activities decreased $ 143, 946, or 24. 8% primarily due to decreased
interest earnings and capital asset transfers.
Expenses throughout the Enterprise Funds increased $ 853, 788 or 7. 8 %. The Utilities fund
experienced an increase due to the City' s contract with Okaloosa County for wastewater treatment
services, as well as increased depreciation expense due to a change in estimate on previously
purchased water meters. The Sanitation, Golf, and Stormwater funds experienced decreases due to
cost saving measures enacted because of declining revenues.
0
6.2. a
Chart 3
Expenses and Program Revenue - Business -Type Activities
8,000, 000
7,000, 000
6,000, 000
5,000, 000
4, 000, 000
3, 000, 000
2, 000, 000
ILL
1, 000, 000 a
v
0
Utilities Sanitation Golf
e Expenses
Stormwater
OC6O
N
Program Revenue
U_
w
O
c
O
R
cd
NdL
a
Chart 4
r
Revenues by Source - Business -Type Activities 0
Tr
c
Capital Grants & LL
m
Contributions
U_
1%
O
0
r
Charges fc N
r.i
9E c
d
E
c>s
Misc. Income &
Q
Investment
Earnings
3%
10
I Packet Pg. 42 1
FINANCIAL ANALYSIS OF THE CITY' S FUNDS
As noted earlier, the City of Fort Walton Beach uses fund accounting to ensure and demonstrate
compliance with finance -related legal requirements.
Governmental Funds
The focus of the City' s governmental funds is to provide information on near -term inflows, outflows, and
balances of available resources. Such information is useful in assessing the City' s financing requirements.
In particular, unreserved fund balance may serve as a useful measure of a government' s net resources
available for spending at the end of the fiscal year.
As of September 30, 2010, the City of Fort Walton Beach' s governmental funds have combined ending
fund balances of $12. 1 million, a decrease of $337, 745 in comparison with the prior year. Approximately
74. 5% of this total amount, $ 9. 0 million, constitutes unreserved/ undesignated fund balance in the General
Fund, which is available for spending at the City Council' s discretion. The remainder of fund balance is
reserved and/ or designated by management. Details of the reserved and designated fund balance can be
found on page 17 of this report.
The General Fund is the chief operating fund of the City. At the end of this fiscal year,
unreserved/ undesignated fund balance of the General Fund was $ 9. 0 million, while total fund balance
reached $ 9. 8 million. As a measure of the General Fund' s liquidity, it may be useful to compare both
unreserved/ undesignated fund balance and total fund balance to total expenditures. Unreserved/
undesignated fund balance represents 47. 3% of the total General Fund expenditures, while total fund
balance represents 51. 6% of that same amount.
During the 2010 fiscal year, the fund balance of the City' s General Fund decreased by $ 377, 855. This
decrease is attributable to budgeted use of reserves.
Proprietary Funds
The City of Fort Walton Beach' s proprietary funds provide the same type of information found in the
government -wide financial statements, but in more detail.
Unrestricted net assets of the proprietary funds totaled $ 6. 8 million at September 30, 2010, of which the
Utilities Fund amounted to $ 4. 8 million, the Sanitation Fund totaled $ 1. 9 million, and the Stormwater
Utility Fund was $ 376, 330. The Golf Fund has deficit unrestricted net assets of $ 288, 540, an
improvement from the prior year of $37, 902. The Golf Fund experienced a net gain of $492, bringing the
Fund' s net asset balance to $ 241, 790. In total, net assets of the proprietary funds decreased $ 160, 595. The
factors concerning the finances of these three funds have already been addressed in the discussion of the
City of Fort Walton Beach' s business -type activities.
GENERAL FUND BUDGETARY HIGHLIGHTS
A schedule comparing the original to the final budget and the variance from the final budget to the actual
results is included on page 21 of the financial statements.
Differences between the original budget and the final amended budget were $ 3. 0 million. Significant
information related to this difference is summarized as follows:
Unanticipated donations of $148, 848 were received and utilized during the year.
Early retirement incentives were paid out to employees, including accrued sick and vacation
leave, in the amount of $787, 013.
Unanticipated expenses including equipment purchased for the new Department of Corrections
contract, a GIS study and medical and other insurance solicitations were incurred totaling
92, 521.
11
Grants received during the year totaled $ 2. 0 million and included funding from the American
Recovery and Reinvestment Act of $1. 6 million.
Actual budget results, when compared to the final budget, show a variance of $2. 0 million. This variance
is primarily due to amending the budget for grant amounts awarded versus actual amounts expended.
CAPITAL ASSET AND DEBT ADMINISTRATION
Capital Assets
The City' s investment in capital assets for its governmental and business -type activities, as of September
30, 2010, was $ 52. 2 million ( net of accumulated depreciation). This represents a net decrease of
421, 189, or 0. 80 %. Highlights are
