READ ALONGSIDE THE SOURCE
Fort Walton Beach — Fiscal Year 2023-24 Adopted Budget — reading text
Part 12 of 85. These parts divide the reading text for browsing; they are not the source document's page numbers.
Machine-extracted text — ADID-131.pdf
Machine-extracted OCR text · Review label: Machine produced / unreviewed
Compare this copy with the preserved source. Review labels describe the recorded status of this file; they do not guarantee that the text is error-free. Spacing and line breaks are retained, with long lines wrapped to fit the screen.
38
Revenues
Ad Valorem (Property) Taxes – Citywide, the 2023 gross taxable property value for operating
purposes is $2.079 billion, an increase of $193 million, or 10.23%, from the 2022 final gross
taxable property value of $1.886 billion. Ad valorem taxes levied by the City comprise $9.11M,
or 16.2%, of total revenues. Property taxes primarily fund General Fund operations. However,
property taxes paid by certain residents and businesses located in areas targeted for specific
improvements to eliminate blight and improve infrastructure are allocated to the Community
Redevelopment Agency (CRA) Fund. Property tax revenues are allocated to the CRA Fund based
on the growth in assessed value from the base year (i.e. year of CRA designation). Funding from
County property taxes comprises $1.555M, or 2.99% higher than the previous year.
Staffing and operational cuts were made in FY 2011-12 and FY 2012-13. In FY 2013-14, the City
simply did not have room to “do more with less” and raised the millage rate to 5.7697 mills. As
property values continue to rise, the City lowered the millage rate to the rolled-back rate of 5.6395
mills in FY 2019-20 and lowered it to 5.3293 mills in FY 2020-21. The millage rate was reduced
to 4.9999 in FY 2022-23 and reduced again to the rolled-back rate of 4.6116 for FY 2023-24
propsed budget; One mill equals $144.35 per $1,000 of taxable property value.
City of Fort Walton Beach, FL
39
Revenues
Franchise Fees & Utility Taxes – The City’s franchise fee agreements provide a 6% rate on gross
electric and gas sales of utility companies serving Fort Walton Beach. A $1.93 per ton sanitation
host fee on garbage collected outside the City limits and brought to the transfer station is also
collected per contract. Franchise fees comprise $2.4M, or 7.3%, of revenues and have increased
$3.5
16.44% over the previous fiscal year.
$3.0 Utility taxes are contractually levied against
electric, gas, and water revenues of local utility
$2.5
companies at the rate of 10%. Over the past five
$2.0
years revenues have steadily increased. This year,
Millions
$1.5 these revenues are expected to increase by
$1.0
10.39%. A large portion of electric and natural
gas utility bills is exempt since the tax on the fuel
$0.5
charge component is based on 1973 fuel prices
$0.0
Franchise Fees Utility Taxes
(and therefore immaterial to a great extent).
2019-20 2020-21 2021-22 Budget Budget Utility taxes are anticipated to generate $3.3M, or
2022-23 2023-24
10.2%, of total revenues.
Communication Services Tax – This tax was created in FY 2001-02 as a flat tax rate for all
communication services. The Department of Revenue collects the tax from vendors and remits
the appropriate amounts to local jurisdictions. The Office of Economic and Demographic
Research (EDR) provides revenue estimates for cities and counties. Based on information from
EDR, $1.15M is budgeted, which is a 11.5% increase when compared to FY 2022-23. This revenue
stream has been declining as more consumers eliminate land lines and service providers bundle
taxable services with non-taxable services, thereby eliminating payment of the tax.
Half-Cent Sales Tax – This category includes a $4.25
$4.00
state-shared revenue distribution, derived from $3.75
$3.50
net 6% state sales tax revenue (which is the $3.25
$3.00
largest source of revenue sharing for local $2.75
$2.50
governments), as well as a half-cent county-
Millions
$2.25
$2.00
distributed surtax, implemented by voters in FY $1.75
$1.50
2018-19. Together, this revenue source is $1.25
$1.00
anticipated to generate approximately $5.2M, or $0.75
$0.50
15.6%, of total revenues. The revenue estimate, $0.25
$0.00
also published by the Office of Economic and Communication
Services Tax
Sales Tax Municipal Revenue Local Option Fuel
Sharing Tax
Demographic Research (EDR), which has 2019-20 2020-21 2021-22 Budget Budget
rebounded as the economy has improved, is 2022-23 2023-24
estimated to increase 23.84%.
Municipal Revenue Sharing – This is funded by 81.0% of sales and use tax collections, 19.0%
of state alternative fuel user decal collections, and the net collections from the one-cent municipal
fuel tax. This revenue estimate is published by the Office of Economic and Demographic Research
(EDR), and is budgeted at $1.16M, or 3.4%, of total revenues. The revenue estimate, also
published by the Office of Economic and Demographic Research (EDR), which has rebounded as
the economy has improved, is estimated to increase 14.9%.
Local Option Fuel Tax – These proceeds are allocated via a ten-year interlocal agreement
between the county and municipalities based on transportation expenditures. Counties are
authorized to levy up to 12 cents of local option fuel taxes in the form of three separate levies. The
first is 1 cent; the City does not receive a portion of this. The second is 1 to 6 cents; the County
City of Fort Walton Beach, FL
40
Revenues
levies the full 6 cents and the City receives 9.7956%. The third is 1 to 5 cents, of which the County
currently levies 3 cents. The City’s local option fuel tax proceeds for FY 2023-24 are budgeted at
$726K and $330K, respectfully. This revenue source is anticipated to increase on an average of
14.1%.
Interfund Transfers – Interfund transfers represent $2.2M, or 5.9%, of total revenues. The Beal
Memorial Cemetery Fund receives $35K from the General Fund (20% of cemetery lot sales) for
investment for perpetual care of the cemetery once all lots are sold. The General Fund receives
$1.2M from the Utilities Fund and $212K from the Stormwater Fund (6% of water & sewer and
stormwater fees) as a franchise/right-of-way access fee and $485K from the Sanitation Fund to
compensate for additional roadway wear & tear caused by heavy sanitation trucks.
City of Fort Walton Beach, FL
41
Expenditures
FY 2023-24 Budgeted Expenditures
$56,300,597
Capital Outlay/ Debt Service ,
Improvement , Contingencies , $512,214 ,
$3,949,384 , 7.0% 0.9%
$3,882,817 , 6.9%
Culture & Recreation , Reserves , $1,265,772 ,
$5,627,154 , 10.0% 2.2%
Economic Environment Interfund Transfers ,
, $1,362,984 , 2.4% $1,129,171 , 2.0%
Transportation ,
$685,661 , 1.2%
General Government ,
$6,659,802 , 11.8%
Physical Environment ,
$15,057,154 , 26.7%
Public Safety ,
$16,168,484 , 28.7%
Physical Environment – This category comprises $15.0M, or 26.7% of total expenses and
$16 includes cemetery
