READ ALONGSIDE THE SOURCE
Fort Walton Beach — Fiscal Year 2020-21 Adopted_Budget — reading text
Part 82 of 91. These parts divide the reading text for browsing; they are not the source document's page numbers.
Machine-extracted text — ADID-128.pdf
Machine-extracted OCR text · Review label: Machine produced / unreviewed
Compare this copy with the preserved source. Review labels describe the recorded status of this file; they do not guarantee that the text is error-free. Spacing and line breaks are retained, with long lines wrapped to fit the screen.
FY 2021 - 2025 Budget
Capital Improvement Program (CIP)
(For Projects/Equipment Costing Over $25,000 and Estimated Useful Life of Ten Years or Greater)
Priority No.
Project Title: Beal/Memorial Cemetery
Responsible Department: Recreation & Cultural Services Neighborhood/Loc Beal Parkway
Responsible Division: Cemetery Project Manager: Jeff Peters/Janice Rogers
Project Category: Park Facilities Project Type: Multi-Year
Project Number: Estimated Useful Life (years): 25
Criteria Type: Projected Date of Completion: 09/30/23
Project Description/Justification:
Construction of new Office Building at Beal Memorial Cemetery. Current building is in terrible condition.
FY 2021 Adding new plots in Hope section
FY 2022 Construction of new Cemetery building
FY 2023
FY 2024
FY 2025
BUDGETED EXPENDITURE SCHEDULE
FY FY FY FY FY Five Year Total
Project Elements: 2021 2022 2023 2024 2025 Total Project Cost
Improvements 40,000 150,000 190,000
Furniture/Fixture/Equip. - - - - - -
Operational Impact - - - - - -
Total Expenditures 40,000 150,000 - - - 190,000 190,000
Expenses From Prior Year(s): $0 Funded from Prior Yr. Revenue:
Prior Year Activity on Project:
FY 2020
FY 2019
FY 2018
FY 2017
FY 2016
FY FY FY FY FY Five Year Total
Revenue Funding Summary: 2021 2022 2023 2024 2025 Total Revenue
City Funding -
Grant Funding -
Debt Financing -
Other Outside Funding 25,000 150,000 175,000
Revenue Enhancements - -
Total Revenue Funding: 25,000 150,000 - - - 175,000 175,000
Strategy #2: A Government that Maximizes the City
187
186
City of Fort Walton Beach, Florida FY 2021 - 2025 Budget
Capital Improvement Program (CIP)
(For Projects/Equipment Costing Over $25,000 and Estimated Useful Life of Ten Years or Greater)
Priority No. 3
Project Title: Sidewalk Improvements
Responsible Department: Utility Services Neighborhood/Loc Citywide
Responsible Division: Streets Project Manager: Daniel Payne
Project Category: Infrastructure Project Type: Multi-Year
Project Number: 5306 Estimated Useful Life (years): 25
Criteria Type: Improve Existing Svs/Infrastructure Projected Date of Completion: 09/30/21
Project Description/Justification:
The project constructs new and infill sidewalks for the purpose of providing a pedestrian transportation network throughout the entire City that will
link the residential neighborhoods to each other and to public, recreational and commercial land uses. The City has categorized sidewalks into
two distinct areas: high needs areas around schools and residential areas outside those areas routinely traveled by school children. The project
objective is to install sidewalks on at least one side of all residential local streets and on both sides of all collector and arterial roadways.
FY 2021 List Subject to Segments identified in 5-Year Sidewalk Connectivity Plan per City Strategic Plan
FY 2022 List Subject to Segments identified in 5-Year Sidewalk Connectivity Plan per City Strategic Plan
FY 2023 List Subject to Segments identified in 5-Year Sidewalk Connectivity Plan per City Strategic Plan
FY 2024 List Subject to Segments identified in 5-Year Sidewalk Connectivity Plan per City Strategic Plan
FY 2025 List Subject to Segments identified in 5-Year Sidewalk Connectivity Plan per City Strategic Plan
BUDGETED EXPENDITURE SCHEDULE
FY FY FY FY FY Five Year Total
Project Elements: 2021 2022 2023 2024 2025 Total Project Cost
Improvements 25,000 25,000 25,000 25,000 25,000 125,000
Furniture/Fixture/Equip. - - - - - -
Operational Impact - - - - - -
Total Expenditures 25,000 25,000 25,000 25,000 25,000 125,000 150,000
Expenses From Prior Year(s): $25,000 Funded from Prior Yr. Revenue: $25,000
Prior Year Activity on Project:
FY 2020
FY 2019 California Drive NE from 126 California Drive NE to Oregon Drive NE (Bud Day Trail Extension)
FY 2018 N/A
FY 2017 N/A
FY 2016 N/A
FY FY FY FY FY Five Year Total
Revenue Funding Summary: 2021 2022 2023 2024 2025 Total Revenue
City Funding 25,000 25,000 25,000 25,000 25,000 125,000
Grant Funding - - - - - -
Debt Financing - - - - - -
Other Outside Funding - - - - - -
Revenue Enhancements - - - - - -
Total Revenue Funding: 25,000 25,000 25,000 25,000 25,000 125,000 150,000
Strategy #1: Economic Diversification & Resiliency
Insert Picture Here
188
187
City of Fort Walton Beach, Florida FY 2021 - 2025 Budget
Capital Improvement Program (CIP)
(For Projects/Equipment Costing Over $25,000 and Estimated Useful Life of Ten Years or Greater)
Priority No. 1
Project Title: Water Line Replcement
Responsible Department: Utility Services Neighborhood/Loc Citywide
Responsible Division: Water Distribution Project Manager: Daniel Payne
Project Category: Infrastructure Project Type: Multi-Year
Project Number: 5056 Estimated Useful Life (years): 50
Criteria Type: Public Health & Safety Projected Date of Completion: 09/30/21
Project Description/Justification:
Replace substandard (both in size and material) water lines with new PVC or ductile iron mains for increased water flow and improved fire
protection. The substandard water mains consist of galvanized iron or cast iron and transite and over time these materials become brittle and
tuberculation reduces the amount of flow and pressure available to customers. Also, the tuberculation can cause discolored water during times
of fire hydrant flushing and water maintenance projects.
FY 2020 South end of Beachview Drive (Highway Avenue to Bradley Drive)
FY 2021 Moriarty Street (Meadowlark Road to Hummingbird Avenue) and Beachview Drive (Bradley Drive to Marshall Drive)
FY 2022 Beachview Drive (Bradley Drive to Patton Drive) and Cape Drive (Holmes Boulevard to Sullivan Street)
FY 2023 Holmes Boulevard (Alabama Avenue to Robinwood Drive)
FY 2024 Miller Street (west side of Stewart Street to south side of Katherine Street)
BUDGETED EXPENDITURE SCHEDULE
FY FY FY FY FY Five Year Total
Project Elements: 2021 2022 2023 2024 2025 Total Project
Improvements 55,500 45,000 51,000 49,500 45,000 246,000
Furniture/Fixture/Equip. - - - - - -
Operational Impact - - -
