READ ALONGSIDE THE SOURCE
Fort Walton Beach — Fiscal Year 2020-21 Adopted_Budget — reading text
Part 73 of 91. These parts divide the reading text for browsing; they are not the source document's page numbers.
Machine-extracted text — ADID-128.pdf
Machine-extracted OCR text · Review label: Machine produced / unreviewed
Compare this copy with the preserved source. Review labels describe the recorded status of this file; they do not guarantee that the text is error-free. Spacing and line breaks are retained, with long lines wrapped to fit the screen.
Optiplex 7810 Precision Tower Win 10 Pro 110237 PRO PRO FY 2016 1 290 1500
401‐1305‐GIS SHawkins10 Optiplex 7810 Precision Tower Win 10 Pro NO FA PRO PRO FY 2016 1 290 1500
401‐1310‐Water Operations iPad ‐ Water Ops Manager 3rd Gen iOS6 120081 N/A N/A FY 2012 1 650 650
401‐1310‐Water Operations Apple iPad 9.7 32 GB (5079) ‐ Water Ops iPad 9.7 Space Gray iOS 13 NO FA N/A N/A FY 2019 1 360 360
401‐1310‐Water Operations Apple iPad 9.7 32 GB (5606) ‐ Water Ops iPad 9.7 Space Gray iOS 13 NO FA N/A N/A FY 2019 1 360 360
401‐1310‐Water Operations Apple iPad 9.7 32 GB (7452) ‐ Water Ops iPad 9.7 Space Gray iOS 13 NO FA N/A N/A FY 2019 1 360 360
401‐1310‐Water Operations Meter7 Latitude E65440 Win 7 Pro 150008 STD STD FY 2015 1 0 1200
401‐1310‐Water Operations WaterOpsMgr10 OptiPlex 3050 Win 10 Pro NO FA STD STD FY 2017 1 0 910
401‐1310‐Water Operations WaterOps10 OptiPlex 3060 Win 10 Pro 95965 NO FA STD STD FY 2019 1 0 910
169
FY2021 FY2022 FY2023 FY2024 FY2025
Fund # ‐ Dept # ‐ Dept Name Device Model OS PO Asset # Office Adobe Purchased Total SW21 HW21 SW22 HW22 SW23 HW23 SW24 HW24 SW25 HW25
401‐1340‐Water Distribution Apple iPad 9.7 32 GB (4435) ‐ Water Distribution iPad 9.7 Space Gray iOS 13 NO FA N/A N/A FY 2019 1 360 360
401‐1350‐Sewer Collections & Treatme Utilities2‐10 Latitude 5480 Win 10 Pro STD STD FY 2017 1 0 1200
401‐1350‐Sewer Collections & Treatme Utilities1‐7 Latitude E6430 Win 7 Pro 140011 STD STD FY 2014 1 0 1200
401‐1350‐Sewer Collections & Treatme DFelse10 OptiPlex 3060 Win 10 Pro 95965 NO FA STD STD FY 2019 1 0 910
401‐1350‐Sewer Collections & Treatme LKilburn10 OptiPlex 3060 Win 10 Pro 95965 NO FA STD STD FY 2019 1 0 910
401‐1350‐Sewer Collections & Treatme JCoker10 OptiPlex 3070 Win 8.1 Pro NO FA STD STD FY 2020 1 0 910
401‐1350‐Sewer Collections & Treatme HSUPrimary7 Optiplex 380 Win 7 Pro NO FA STD STD FY 2011 1 0 910
401‐1350‐Sewer Collections & Treatme SewerTV7 Optiplex 9020 Win 7 Pro 150001 N/A N/A FY 2015 1 910
401‐1350‐Sewer Collections & Treatme Galaxy Tablet ‐ Lift Station Mech. (4295) Tab 4 10.1 Android 4.4.4 NO FA N/A N/A FY 2015 1 360
401‐1350‐Sewer Collections & Treatme Galaxy Tablet ‐ Sewer Foreman (4869) Tab 4 10.1 Android 4.4.4 NO FA N/A N/A FY 2015 1 360
401‐1350‐Sewer Collections & Treatme Galaxy Tablet ‐ Sewer Rounds (4711) Tab 4 10.1 Android 4.4.4 NO FA N/A N/A FY 2015 1 360
403‐1360‐Solid Waste Wi‐Fi Access Point | Sanitation Building / Consolidated to the new FOC Aruba IAP‐305 95612 N/A N/A FY 2019 1
403‐1360‐Solid Waste JGunn10 Optiplex 3040 Win 10 Pro NO FA STD STD FY 2016 1 0 910
403‐1360‐Solid Waste LLawrence10 OptiPlex 3060 Win 10 Pro 95965 NO FA STD STD FY 2019 1 0 910
403‐1360‐Solid Waste Galaxy Tablet ‐ Sanitation Foreman (0032) Tab 4 10.1 Android 4.4.4 NO FA N/A N/A FY 2015 1 360
405‐1380‐Stormwater Apple iPad 9.7 32 GB ‐ Supervisor (4964) iPad 9.7 Space Gray iOS 13 NO FA N/A N/A FY 2019 1 360 360
405‐1380‐Stormwater NGunn10 OptiPlex 3060 Win 10 Pro 95965 NO FA STD STD FY 2019 1 0 910
405‐1380‐Stormwater Galaxy Tablet ‐ Street Sweeper (5271) Tab 4 10.1 Android 4.4.4 NO FA N/A N/A FY 2015 1 360
405‐1380‐Stormwater Galaxy Tablet ‐ SW Foreman (3847) Tab 4 10.1 Android 4.4.4 NO FA N/A N/A FY 2015 1 360
TOTAL FY2021 FY2022 FY2023 FY2024 FY2025
398 $ 2,320.00 $ 72,430.00 $ 2,030.00 $ 88,360.00 $ 515.00 $ 31,370.00 $ 1,740.00 $ 116,190.00 $ 290.00 $ 232,190.00
170
Fleet Replacement Program
The City’s Fleet Replacement Program (FRP) is a planning and budgeting tool that identifies the
replacement of vehicles with a value greater than $10,000 and a useful life of seven years or more.
The replacement criteria provides a mechanism for the systematic evaluation of vehicle utilization
and repair/maintenance costs, and serves as a guide for efficient and effective replacement.
Generally speaking, police patrol vehicles are replaced on a 8-year cycle and the remainder of the
fleet on a 10-12 year cycle. Each year as part of the budget process, the fleet is evaluated based
on established replacement criteria and a ten-year schedule of replacements is developed
depending on a projection of available fiscal resources and the evaluation scoring. Vehicle
replacements are funded objectively based on established criteria and funding resources. To
maximize the useful life of vehicles and meet service delivery levels, vehicles may be transferred
between departments prior to disposal. Prior to replacing a vehicle, an analysis is performed to
determine if a less expensive car or truck would meet employee needs at a reduced operating
expense to the City or if the vehicle should be removed from the fleet without replacement.
According to the economic theory of vehicle replacement, over time vehicle capital costs decline
while vehicle operating costs increase. Ideally, vehicles should be replaced around the time that
annual operating costs begin to outweigh annual capital costs. The FY 2019-20 budget, the fifth
year of the schedule, is the only year for which funding may legally be appropriated. Future years’
funding requirements are identified, but are not authorized.
REPLACEMENT CRITERIA
Factors that are included as part of the Schedule, in order to evaluate replacement criteria include,
but are not limited to: Age, Mileage, Repair/Maintenance Costs,
